Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-01-02 (14 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: GARDERES (65320), Hautes-Pyrenees
EURL C.P.I.C. DE ALMEIDA JOSE : revenue, balance sheet and financial ratios
EURL C.P.I.C. DE ALMEIDA JOSE is a French company
founded 14 years ago,
specialized in the sector Travaux de plâtrerie.
Based in GARDERES (65320),
this company of category PME
shows in 2023 a revenue of 148 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL C.P.I.C. DE ALMEIDA JOSE (SIREN 538791393)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
147 780 €
174 757 €
174 668 €
159 061 €
91 492 €
95 273 €
108 452 €
Net income
8 862 €
8 309 €
1 122 €
277 €
1 884 €
6 676 €
7 414 €
EBITDA
-6 892 €
10 762 €
1 990 €
157 €
1 498 €
7 115 €
11 513 €
Net margin
6.0%
4.8%
0.6%
0.2%
2.1%
7.0%
6.8%
Revenue and income statement
In 2023, EURL C.P.I.C. DE ALMEIDA JOSE achieves revenue of 148 k€. Revenue is growing positively over 7 years (CAGR: +4.5%). Significant drop of -15% vs 2022. After deducting consumption (56 k€), gross margin stands at 92 k€, i.e. a rate of 62%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -7 k€, representing -4.7% of revenue. Warning negative scissor effect: despite revenue change (-15%), EBITDA varies by -164%, reducing margin by 10.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 9 k€, i.e. 6.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
147 780 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
92 065 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 892 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 325 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 862 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.675%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.512%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.775%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.693
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EURL C.P.I.C. DE ALMEIDA JOSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
27.326
16.533
4.63
21.986
27.37
38.367
18.675
Financial autonomy
64.622
72.415
88.469
62.018
61.232
60.033
68.512
Repayment capacity
1.089
1.361
1.232
87.471
7.485
2.73
-1.693
Cash flow / Revenue
10.842%
6.828%
2.277%
0.088%
1.26%
5.509%
-5.775%
Sector positioning
Debt ratio
18.682023
2021
2022
2023
Q1: 0.85
Med: 17.94
Q3: 54.48
Average
In 2023, the debt ratio of EURL C.P.I.C. DE ALMEIDA ... (18.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.51%2023
2021
2022
2023
Q1: 8.71%
Med: 29.64%
Q3: 50.76%
Excellent
In 2023, the financial autonomy of EURL C.P.I.C. DE ALMEIDA ... (68.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.69 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.04 years
Q3: 1.08 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of EURL C.P.I.C. DE ALMEIDA ... (-1.69) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 510.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
510.526
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-13.929
Liquidity indicators evolution EURL C.P.I.C. DE ALMEIDA JOSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
562.838
608.447
903.736
318.336
365.939
489.515
510.526
Interest coverage
0.73
0.056
0.0
0.0
0.0
0.0
-13.929
Sector positioning
Liquidity ratio
510.532023
2021
2022
2023
Q1: 146.68
Med: 202.29
Q3: 300.87
Excellent
In 2023, the liquidity ratio of EURL C.P.I.C. DE ALMEIDA ... (510.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-13.93x2023
2021
2022
2023
Q1: 0.0x
Med: 0.01x
Q3: 2.01x
Watch
In 2023, the interest coverage of EURL C.P.I.C. DE ALMEIDA ... (-13.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Inventory turnover is 29 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 40 days of revenue, i.e. 17 k€ to permanently finance. Over 2016-2023, WCR increased by +878%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
16 579 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
29 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
40 j
WCR and payment terms evolution EURL C.P.I.C. DE ALMEIDA JOSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
-2 130 €
3 082 €
13 090 €
25 299 €
-8 229 €
-2 522 €
16 579 €
Inventory turnover (days)
9
7
6
67
9
10
29
Customer payment term (days)
0
6
18
1
0
0
13
Supplier payment term (days)
36
56
21
26
20
34
24
Positioning of EURL C.P.I.C. DE ALMEIDA JOSE in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 11 373€ to 57 258€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
11k€23k€57k€
23 865 €Range: 11 373€ - 57 258€
NAF 4 année 2023
Aggregated at NAF sub-class level
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare EURL C.P.I.C. DE ALMEIDA JOSE with other companies in the same sector:
Frequently asked questions about EURL C.P.I.C. DE ALMEIDA JOSE
What is the revenue of EURL C.P.I.C. DE ALMEIDA JOSE ?
The revenue of EURL C.P.I.C. DE ALMEIDA JOSE in 2023 is 148 k€.
Is EURL C.P.I.C. DE ALMEIDA JOSE profitable?
Yes, EURL C.P.I.C. DE ALMEIDA JOSE generated a net profit of 9 k€ in 2023.
Where is the headquarters of EURL C.P.I.C. DE ALMEIDA JOSE ?
The headquarters of EURL C.P.I.C. DE ALMEIDA JOSE is located in GARDERES (65320), in the department Hautes-Pyrenees.
Where to find the tax return of EURL C.P.I.C. DE ALMEIDA JOSE ?
The tax return of EURL C.P.I.C. DE ALMEIDA JOSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL C.P.I.C. DE ALMEIDA JOSE operate?
EURL C.P.I.C. DE ALMEIDA JOSE operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart