Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-01-01 (27 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SAINT-CYR-EN-VAL (45590), Loiret
EURL COILLARD : revenue, balance sheet and financial ratios
EURL COILLARD is a French company
founded 27 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SAINT-CYR-EN-VAL (45590),
this company of category PME
shows in 2020 a revenue of 609 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL COILLARD (SIREN 421348350)
Indicator
2024
2020
2019
2018
2017
2016
Revenue
N/C
608 624 €
746 851 €
781 693 €
690 981 €
725 077 €
Net income
18 242 €
23 886 €
9 393 €
8 216 €
29 620 €
37 365 €
EBITDA
N/C
31 079 €
-24 298 €
-29 950 €
41 984 €
49 924 €
Net margin
N/C
3.9%
1.3%
1.1%
4.3%
5.2%
Revenue and income statement
In 2024, EURL COILLARD generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 37 k€ -> 18 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 242 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.802%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.086%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2024
Debt ratio
241.422
188.968
233.876
205.389
173.617
23.802
Financial autonomy
24.33
27.955
24.495
25.882
29.936
68.086
Repayment capacity
6.175
6.723
-8.453
-8.729
8.511
None
Cash flow / Revenue
5.729%
4.954%
-3.975%
-3.58%
4.281%
None%
Sector positioning
Debt ratio
23.82024
2019
2020
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Good-25 pts over 3 years
In 2024, the debt ratio of EURL COILLARD (23.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.09%2024
2019
2020
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Excellent+41 pts over 3 years
In 2024, the financial autonomy of EURL COILLARD (68.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
8.51 years2020
2019
2020
Q1: 0.0 years
Med: 0.47 years
Q3: 3.32 years
Average+50 pts over 2 years
In 2020, the repayment capacity of EURL COILLARD (8.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 355.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
355.099
Liquidity indicators evolution EURL COILLARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2024
Liquidity ratio
286.601
226.403
306.655
251.48
283.983
355.099
Interest coverage
8.888
7.913
-7.209
-4.05
4.421
None
Sector positioning
Liquidity ratio
355.12024
2019
2020
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Excellent+8 pts over 3 years
In 2024, the liquidity ratio of EURL COILLARD (355.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.42x2020
2019
2020
Q1: 0.0x
Med: 0.22x
Q3: 3.12x
Excellent+50 pts over 2 years
In 2020, the interest coverage of EURL COILLARD (4.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL COILLARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2024
Operating WCR
84 624 €
91 410 €
117 019 €
47 664 €
89 699 €
0 €
Inventory turnover (days)
17
16
21
11
10
0
Customer payment term (days)
42
38
45
27
60
0
Supplier payment term (days)
15
13
12
27
12
0
Positioning of EURL COILLARD in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of EURL COILLARD is estimated at
82 629 €
(range 28 904€ - 188 801€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
28k€82k€188k€
82 629 €Range: 28 904€ - 188 801€
NAF 5 année 2024
Valuation method used
Net Income Multiple
18 242 €
×
4.5x
=82 629 €
Range: 28 904€ - 188 801€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare EURL COILLARD with other companies in the same sector:
Yes, EURL COILLARD generated a net profit of 18 k€ in 2024.
Where is the headquarters of EURL COILLARD ?
The headquarters of EURL COILLARD is located in SAINT-CYR-EN-VAL (45590), in the department Loiret.
Where to find the tax return of EURL COILLARD ?
The tax return of EURL COILLARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL COILLARD operate?
EURL COILLARD operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart