Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-04-01 (18 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SEVREMOINE (49230), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EURL CHARRUAU SEBASTIEN : revenue, balance sheet and financial ratios
EURL CHARRUAU SEBASTIEN is a French company
founded 18 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SEVREMOINE (49230),
this company of category PME
shows in 2025 a net income positive of 84 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL CHARRUAU SEBASTIEN (SIREN 503601445)
Indicator
2025
2023
2022
Revenue
N/C
N/C
N/C
Net income
84 243 €
110 201 €
110 201 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2025, EURL CHARRUAU SEBASTIEN generates positive net income of 84 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 110 k€ -> 84 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
84 243 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.133%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.498%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2025
Debt ratio
6.061
6.061
26.133
Financial autonomy
77.087
77.087
72.498
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
26.132025
2022
2023
2025
Q1: 5.69
Med: 19.61
Q3: 43.14
Average+31 pts over 3 years
In 2025, the debt ratio of EURL CHARRUAU SEBASTIEN (26.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.5%2025
2022
2023
2025
Q1: 30.43%
Med: 48.54%
Q3: 62.95%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of EURL CHARRUAU SEBASTIEN (72.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 566.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2025
Liquidity ratio
717.364
717.364
566.377
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
566.382025
2022
2023
2025
Q1: 163.54
Med: 225.32
Q3: 328.83
Excellent
In 2025, the liquidity ratio of EURL CHARRUAU SEBASTIEN (566.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of EURL CHARRUAU SEBASTIEN in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of EURL CHARRUAU SEBASTIEN is estimated at
227 322 €
(range 115 388€ - 403 958€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
115k€227k€403k€
227 322 €Range: 115 388€ - 403 958€
NAF 5 all-time
Valuation method used
Net Income Multiple
84 243 €
×
2.7x
=227 322 €
Range: 115 389€ - 403 958€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare EURL CHARRUAU SEBASTIEN with other companies in the same sector:
Frequently asked questions about EURL CHARRUAU SEBASTIEN
What is the revenue of EURL CHARRUAU SEBASTIEN ?
The revenue of EURL CHARRUAU SEBASTIEN is not publicly disclosed (confidential accounts filed with INPI).
Is EURL CHARRUAU SEBASTIEN profitable?
Yes, EURL CHARRUAU SEBASTIEN generated a net profit of 84 k€ in 2025.
Where is the headquarters of EURL CHARRUAU SEBASTIEN ?
The headquarters of EURL CHARRUAU SEBASTIEN is located in SEVREMOINE (49230), in the department Maine-et-Loire.
Where to find the tax return of EURL CHARRUAU SEBASTIEN ?
The tax return of EURL CHARRUAU SEBASTIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL CHARRUAU SEBASTIEN operate?
EURL CHARRUAU SEBASTIEN operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart