Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-01-15 (15 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: PEYMEINADE (06530), Alpes-Maritimes
EURL CHARPENTE ET CREATION : revenue, balance sheet and financial ratios
EURL CHARPENTE ET CREATION is a French company
founded 15 years ago,
specialized in the sector Travaux de charpente.
Based in PEYMEINADE (06530),
this company of category PME
shows in 2019 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL CHARPENTE ET CREATION (SIREN 530325455)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 818 344 €
1 314 873 €
1 491 595 €
1 351 913 €
Net income
141 932 €
77 195 €
7 522 €
-83 581 €
148 477 €
120 907 €
-42 304 €
44 677 €
-23 094 €
EBITDA
N/C
N/C
N/C
N/C
N/C
160 871 €
-22 896 €
68 232 €
-26 853 €
Net margin
N/C
N/C
N/C
N/C
N/C
6.6%
-3.2%
3.0%
-1.7%
Revenue and income statement
In 2024, EURL CHARPENTE ET CREATION generates positive net income of 142 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
141 932 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.155%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.591%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EURL CHARPENTE ET CREATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
74.152
19.835
77.835
21.406
68.576
71.135
58.555
40.849
22.155
Financial autonomy
33.622
38.994
33.113
39.342
41.605
38.668
40.228
47.576
49.591
Repayment capacity
-2.175
0.41
-1.67
0.554
None
None
None
None
None
Cash flow / Revenue
-2.398%
3.232%
-3.897%
6.511%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
22.162024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Good-15 pts over 3 years
In 2024, the debt ratio of EURL CHARPENTE ET CREATION (22.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.59%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Good+5 pts over 3 years
In 2024, the financial autonomy of EURL CHARPENTE ET CREATION (49.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 246.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
246.475
Liquidity indicators evolution EURL CHARPENTE ET CREATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
83.684
103.835
106.842
192.385
305.783
213.783
241.302
243.064
246.475
Interest coverage
-57.301
8.379
-28.612
3.785
None
None
None
None
None
Sector positioning
Liquidity ratio
246.472024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Good-7 pts over 3 years
In 2024, the liquidity ratio of EURL CHARPENTE ET CREATION (246.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL CHARPENTE ET CREATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
222 011 €
280 032 €
242 226 €
214 383 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
17
11
13
11
0
0
0
0
0
Customer payment term (days)
34
52
48
57
0
0
0
0
0
Supplier payment term (days)
50
68
55
45
0
0
0
0
0
Positioning of EURL CHARPENTE ET CREATION in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 142 485€ to 576 024€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
142k€296k€576k€
296 934 €Range: 142 485€ - 576 024€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare EURL CHARPENTE ET CREATION with other companies in the same sector:
Frequently asked questions about EURL CHARPENTE ET CREATION
What is the revenue of EURL CHARPENTE ET CREATION ?
The revenue of EURL CHARPENTE ET CREATION in 2019 is 1.8 M€.
Is EURL CHARPENTE ET CREATION profitable?
Yes, EURL CHARPENTE ET CREATION generated a net profit of 142 k€ in 2024.
Where is the headquarters of EURL CHARPENTE ET CREATION ?
The headquarters of EURL CHARPENTE ET CREATION is located in PEYMEINADE (06530), in the department Alpes-Maritimes.
Where to find the tax return of EURL CHARPENTE ET CREATION ?
The tax return of EURL CHARPENTE ET CREATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL CHARPENTE ET CREATION operate?
EURL CHARPENTE ET CREATION operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart