Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-01-01 (17 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: EYWILLER (67320), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EURL BOTIN AURELIEN : revenue, balance sheet and financial ratios
EURL BOTIN AURELIEN is a French company
founded 17 years ago,
specialized in the sector Construction de maisons individuelles.
Based in EYWILLER (67320),
this company of category PME
shows in 2018 a net income positive of 13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL BOTIN AURELIEN (SIREN 510920614)
Indicator
2018
2016
Revenue
N/C
N/C
Net income
12 577 €
29 567 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2018, EURL BOTIN AURELIEN generates positive net income of 13 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 30 k€ -> 13 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 577 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.939%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.656%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Debt ratio
19.452
27.939
Financial autonomy
64.605
63.656
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
27.942018
2016
2018
Q1: 0.04
Med: 8.47
Q3: 43.08
Average+6 pts over 2 years
In 2018, the debt ratio of EURL BOTIN AURELIEN (27.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.66%2018
2016
2018
Q1: 4.84%
Med: 23.24%
Q3: 45.41%
Excellent
In 2018, the financial autonomy of EURL BOTIN AURELIEN (63.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 439.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
Liquidity ratio
390.39
439.606
Interest coverage
None
None
Sector positioning
Liquidity ratio
439.612018
2016
2018
Q1: 118.13
Med: 165.55
Q3: 253.9
Excellent
In 2018, the liquidity ratio of EURL BOTIN AURELIEN (439.61) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of EURL BOTIN AURELIEN in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of EURL BOTIN AURELIEN is estimated at
31 219 €
(range 10 583€ - 100 675€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
113 transactions
10k€31k€100k€
31 219 €Range: 10 583€ - 100 675€
NAF 5 all-time
Valuation method used
Net Income Multiple
12 577 €
×
2.5x
=31 220 €
Range: 10 584€ - 100 675€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare EURL BOTIN AURELIEN with other companies in the same sector:
Frequently asked questions about EURL BOTIN AURELIEN
What is the revenue of EURL BOTIN AURELIEN ?
The revenue of EURL BOTIN AURELIEN is not publicly disclosed (confidential accounts filed with INPI).
Is EURL BOTIN AURELIEN profitable?
Yes, EURL BOTIN AURELIEN generated a net profit of 13 k€ in 2018.
Where is the headquarters of EURL BOTIN AURELIEN ?
The headquarters of EURL BOTIN AURELIEN is located in EYWILLER (67320), in the department Bas-Rhin.
Where to find the tax return of EURL BOTIN AURELIEN ?
The tax return of EURL BOTIN AURELIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL BOTIN AURELIEN operate?
EURL BOTIN AURELIEN operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart