Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-02-12 (17 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: ARCOMPS (18200), Cher
EURL BOISSERY : revenue, balance sheet and financial ratios
EURL BOISSERY is a French company
founded 17 years ago,
specialized in the sector Travaux de plâtrerie.
Based in ARCOMPS (18200),
this company of category PME
shows in 2021 a revenue of 854 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL BOISSERY (SIREN 510415045)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
853 719 €
501 916 €
745 922 €
586 583 €
472 275 €
586 126 €
Net income
4 573 €
24 938 €
5 661 €
-33 763 €
-418 €
3 825 €
-3 880 €
1 535 €
EBITDA
N/C
N/C
13 223 €
-37 540 €
9 892 €
18 847 €
6 676 €
5 343 €
Net margin
N/C
N/C
0.7%
-6.7%
-0.1%
0.7%
-0.8%
0.3%
Revenue and income statement
In 2024, EURL BOISSERY generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2 k€ -> 5 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 573 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -291%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-291.48%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-15.791%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
445.813
2247.712
614.643
602.783
-457.408
-310.831
3105.916
-291.48
Financial autonomy
3.389
1.343
3.503
2.989
-9.926
-10.745
0.941
-15.791
Repayment capacity
4.499
6.679
2.066
7.278
-3.399
6.132
None
None
Cash flow / Revenue
0.984%
1.413%
2.923%
0.602%
-7.493%
1.335%
None%
None%
Sector positioning
Debt ratio
-291.482024
2021
2022
2024
Q1: 0.4
Med: 14.83
Q3: 43.21
Excellent
In 2024, the debt ratio of EURL BOISSERY (-291.48) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-15.79%2024
2021
2022
2024
Q1: 9.18%
Med: 33.87%
Q3: 53.93%
Watch
In 2024, the financial autonomy of EURL BOISSERY (-15.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
6.13 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.18 years
Watch
In 2021, the repayment capacity of EURL BOISSERY (6.13) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.666
Liquidity indicators evolution EURL BOISSERY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
107.58
101.785
117.804
108.163
137.321
116.684
120.432
130.666
Interest coverage
8.291
7.594
3.274
3.771
-1.473
6.156
None
None
Sector positioning
Liquidity ratio
130.672024
2021
2022
2024
Q1: 146.41
Med: 209.51
Q3: 308.38
Watch
In 2024, the liquidity ratio of EURL BOISSERY (130.67) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
6.16x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Excellent
In 2021, the interest coverage of EURL BOISSERY (6.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 289 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 260 days. The company must finance 29 days of gap between collections and payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
289 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
260 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL BOISSERY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
12 514 €
45 414 €
60 600 €
68 796 €
86 575 €
108 755 €
0 €
0 €
Inventory turnover (days)
18
25
21
14
55
9
0
0
Customer payment term (days)
42
44
50
46
55
62
302
289
Supplier payment term (days)
43
50
59
46
86
54
211
260
Positioning of EURL BOISSERY in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of EURL BOISSERY is estimated at
14 735 €
(range 5 390€ - 33 202€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
5k€14k€33k€
14 735 €Range: 5 390€ - 33 202€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
4 573 €
×
3.2x
=14 736 €
Range: 5 391€ - 33 202€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare EURL BOISSERY with other companies in the same sector:
Yes, EURL BOISSERY generated a net profit of 5 k€ in 2024.
Where is the headquarters of EURL BOISSERY ?
The headquarters of EURL BOISSERY is located in ARCOMPS (18200), in the department Cher.
Where to find the tax return of EURL BOISSERY ?
The tax return of EURL BOISSERY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL BOISSERY operate?
EURL BOISSERY operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart