SIREN : 822513511
EURL BENJAMIN BLONDEL is a French company founded 9 years ago, specialized in the sector Activités des sièges sociaux. Based in BERGUES (59380), this company of category PME shows in 2024 a revenue of 108 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 108 410 € | 104 816 € | 95 788 € | 84 415 € | 81 264 € | 73 000 € | 48 500 € | 48 500 € |
| Net income | 29 546 € | 37 144 € | 35 887 € | 15 537 € | 43 358 € | 67 697 € | 95 508 € | 32 105 € |
| EBITDA | -14 598 € | -18 € | -3 408 € | -10 167 € | -6 539 € | -2 077 € | -8 849 € | -10 874 € |
| Net margin | 27.3% | 35.4% | 37.5% | 18.4% | 53.4% | 92.7% | 196.9% | 66.2% |
In 2024, EURL BENJAMIN BLONDEL achieves revenue of 108 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +12.2%. Vs 2023: +3%. After deducting consumption (0 €), gross margin stands at 108 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -15 k€, representing -13.5% of revenue. Warning negative scissor effect: despite revenue change (+3%), EBITDA varies by -81000%, reducing margin by 13.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 30 k€, i.e. 27.3% of revenue. This profit can be retained or distributed to shareholders.
108 410 €
108 410 €
-14 598 €
-14 592 €
29 546 €
-13.5%
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 27.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
6.946%
85.85%
27.203%
0.882
In 2024, the debt ratio of EURL BENJAMIN BLONDEL (6.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of EURL BENJAMIN BLONDEL (85.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of EURL BENJAMIN BLONDEL (0.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
0.0
-5.494
In 2024, the liquidity ratio of EURL BENJAMIN BLONDEL (0.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of EURL BENJAMIN BLONDEL (-5.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3 days. Favorable situation: supplier credit is longer than customer credit by 3 days. WCR is negative (-118 days): operations structurally generate cash. Notable WCR improvement over the period (-291%), freeing up cash.
-35 680 €
0 j
3 j
0 j
-118 j
Based on 103 transactions of similar company sales in 2024, the value of EURL BENJAMIN BLONDEL is estimated at 136 930 € (range 50 290€ - 352 180€). The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare EURL BENJAMIN BLONDEL with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of EURL BENJAMIN BLONDEL in 2024 is 108 k€.
Yes, EURL BENJAMIN BLONDEL generated a net profit of 30 k€ in 2024.
The headquarters of EURL BENJAMIN BLONDEL is located in BERGUES (59380), in the department Nord.
The tax return of EURL BENJAMIN BLONDEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
EURL BENJAMIN BLONDEL operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.