Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

EURL BEAU-MASSON : revenue, balance sheet and financial ratios

EURL BEAU-MASSON is a French company founded 9 years ago, specialized in the sector Travaux de charpente. Based in ORIGNY-LE-SEC (10510), this company of category PME shows in 2025 a net income positive of 93 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EURL BEAU-MASSON (SIREN 820755825)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net income 92 807 € 83 838 € 37 472 € 83 069 € 145 954 € 156 690 € 115 084 € 87 725 € 99 470 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, EURL BEAU-MASSON generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 99 k€ -> 93 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

92 807 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

18.501%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

64.785%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

38.9%

Solvency indicators evolution
EURL BEAU-MASSON

Sector positioning

Debt ratio
18.5 2025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Good +13 pts over 3 years

In 2025, the debt ratio of EURL BEAU-MASSON (18.50) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
64.78% 2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Excellent

In 2025, the financial autonomy of EURL BEAU-MASSON (64.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 396.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

396.525

Liquidity indicators evolution
EURL BEAU-MASSON

Sector positioning

Liquidity ratio
396.52 2025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Excellent +6 pts over 3 years

In 2025, the liquidity ratio of EURL BEAU-MASSON (396.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of EURL BEAU-MASSON in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of EURL BEAU-MASSON is estimated at 250 431 € (range 127 119€ - 445 024€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
113 transactions
127k€ 250k€ 445k€
250 431 € Range: 127 119€ - 445 024€
NAF 5 all-time

Valuation method used

Net Income Multiple
92 807 € × 2.7x = 250 431 €
Range: 127 119€ - 445 024€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare EURL BEAU-MASSON with other companies in the same sector:

Frequently asked questions about EURL BEAU-MASSON

What is the revenue of EURL BEAU-MASSON ?

The revenue of EURL BEAU-MASSON is not publicly disclosed (confidential accounts filed with INPI).

Is EURL BEAU-MASSON profitable?

Yes, EURL BEAU-MASSON generated a net profit of 93 k€ in 2025.

Where is the headquarters of EURL BEAU-MASSON ?

The headquarters of EURL BEAU-MASSON is located in ORIGNY-LE-SEC (10510), in the department Aube.

Where to find the tax return of EURL BEAU-MASSON ?

The tax return of EURL BEAU-MASSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EURL BEAU-MASSON operate?

EURL BEAU-MASSON operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.