Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-01-18 (21 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: GRASSE (06130), Alpes-Maritimes
EURL BARGOIN LAURENT : revenue, balance sheet and financial ratios
EURL BARGOIN LAURENT is a French company
founded 21 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in GRASSE (06130),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL BARGOIN LAURENT (SIREN 480931666)
Indicator
2024
2022
2020
2019
2018
2017
2016
Revenue
N/C
2 396 481 €
1 878 613 €
1 406 906 €
N/C
N/C
1 643 437 €
Net income
55 047 €
3 824 €
158 936 €
91 336 €
-142 131 €
-10 107 €
128 247 €
EBITDA
N/C
50 794 €
163 737 €
117 229 €
N/C
N/C
197 450 €
Net margin
N/C
0.2%
8.5%
6.5%
N/C
N/C
7.8%
Revenue and income statement
In 2024, EURL BARGOIN LAURENT generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 128 k€ -> 55 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 047 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.448%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.277%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2024
Debt ratio
5.658
13.243
56.442
9.298
86.889
60.077
20.448
Financial autonomy
50.608
41.679
35.086
45.492
34.838
44.271
44.277
Repayment capacity
0.166
None
None
0.174
1.955
12.256
None
Cash flow / Revenue
7.963%
None%
None%
7.976%
8.858%
0.718%
None%
Sector positioning
Debt ratio
20.452024
2020
2022
2024
Q1: 0.8
Med: 14.3
Q3: 45.5
Average-20 pts over 3 years
In 2024, the debt ratio of EURL BARGOIN LAURENT (20.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.28%2024
2020
2022
2024
Q1: 9.58%
Med: 34.95%
Q3: 54.01%
Good
In 2024, the financial autonomy of EURL BARGOIN LAURENT (44.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
12.26 years2022
2020
2022
Q1: 0.0 years
Med: 0.13 years
Q3: 1.63 years
Watch
In 2022, the repayment capacity of EURL BARGOIN LAURENT (12.26) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2024
Liquidity ratio
187.238
166.823
147.65
166.713
273.066
288.988
198.681
Interest coverage
0.774
None
None
4.66
1.908
7.879
None
Sector positioning
Liquidity ratio
198.682024
2020
2022
2024
Q1: 144.87
Med: 201.93
Q3: 303.84
Average-18 pts over 3 years
In 2024, the liquidity ratio of EURL BARGOIN LAURENT (198.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.88x2022
2020
2022
Q1: 0.0x
Med: 0.13x
Q3: 2.21x
Excellent
In 2022, the interest coverage of EURL BARGOIN LAURENT (7.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL BARGOIN LAURENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2024
Operating WCR
122 337 €
0 €
0 €
294 536 €
323 178 €
573 190 €
0 €
Inventory turnover (days)
0
0
0
9
7
7
0
Customer payment term (days)
53
0
0
67
77
83
0
Supplier payment term (days)
49
0
0
52
45
13
0
Positioning of EURL BARGOIN LAURENT in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 63 291€ to 227 219€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
63k€109k€227k€
109 919 €Range: 63 291€ - 227 219€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare EURL BARGOIN LAURENT with other companies in the same sector:
Frequently asked questions about EURL BARGOIN LAURENT
What is the revenue of EURL BARGOIN LAURENT ?
The revenue of EURL BARGOIN LAURENT in 2022 is 2.4 M€.
Is EURL BARGOIN LAURENT profitable?
Yes, EURL BARGOIN LAURENT generated a net profit of 55 k€ in 2024.
Where is the headquarters of EURL BARGOIN LAURENT ?
The headquarters of EURL BARGOIN LAURENT is located in GRASSE (06130), in the department Alpes-Maritimes.
Where to find the tax return of EURL BARGOIN LAURENT ?
The tax return of EURL BARGOIN LAURENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL BARGOIN LAURENT operate?
EURL BARGOIN LAURENT operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart