Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-04-11 (14 years)Status: ActiveBusiness sector: Traduction et interprétationLocation: LA ROCHELLE (17000), Charente-Maritime
EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT is a French company
founded 14 years ago,
specialized in the sector Traduction et interprétation.
Based in LA ROCHELLE (17000),
this company of category PME
shows in 2022 a revenue of 17 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT (SIREN 750975245)
Indicator
2022
2020
2019
2018
2017
Revenue
16 518 €
111 248 €
109 687 €
104 370 €
115 472 €
Net income
24 285 €
2 981 €
6 413 €
9 934 €
-18 506 €
EBITDA
24 286 €
82 512 €
-6 120 €
-723 €
-30 568 €
Net margin
147.0%
2.7%
5.8%
9.5%
-16.0%
Revenue and income statement
In 2022, EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT achieves revenue of 17 k€. Revenue is declining over the period 2017-2022 (CAGR: -32.2%). Significant drop of -85% vs 2020. After deducting consumption (0 €), gross margin stands at 17 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 24 k€, representing 147.0% of revenue. Positive scissor effect: EBITDA margin improves by +72.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 24 k€, i.e. 147.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
16 518 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
16 518 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
24 286 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
24 285 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 285 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
51.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Cash flow represents 147.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
92.476%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.87%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
147.021%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
Debt ratio
22.474
19.379
19.254
19.219
92.476
Financial autonomy
13.918
12.769
12.739
12.975
38.87
Repayment capacity
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-16.026%
9.517%
5.847%
2.68%
147.021%
Sector positioning
Debt ratio
92.482022
2019
2020
2022
Q1: 0.0
Med: 5.84
Q3: 46.94
Watch+14 pts over 3 years
In 2022, the debt ratio of EURL BACHI INTERPRETARIAT... (92.48) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
38.87%2022
2019
2020
2022
Q1: 12.77%
Med: 41.26%
Q3: 64.72%
Average+16 pts over 3 years
In 2022, the financial autonomy of EURL BACHI INTERPRETARIAT... (38.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2019
2020
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.95 years
Excellent
In 2022, the repayment capacity of EURL BACHI INTERPRETARIAT... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.833
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
Liquidity ratio
218.719
249.387
255.381
266.936
132.833
Interest coverage
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
132.832022
2019
2020
2022
Q1: 146.92
Med: 238.44
Q3: 407.07
Average-31 pts over 3 years
In 2022, the liquidity ratio of EURL BACHI INTERPRETARIAT... (132.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2019
2020
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.61x
Average
In 2022, the interest coverage of EURL BACHI INTERPRETARIAT... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 453 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. The gap of 418 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-163 days): operations structurally generate cash. Notable WCR improvement over the period (-32%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-7 470 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
453 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
35 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-163 j
WCR and payment terms evolution EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
Operating WCR
-5 673 €
7 406 €
-736 €
15 654 €
-7 470 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
59
104
91
125
453
Supplier payment term (days)
39
36
39
441
35
Positioning of EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT in its sector
Comparison with sector Traduction et interprétation
Valuation estimate
Based on 178 transactions of similar company sales
(all years),
the value of EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT is estimated at
73 369 €
(range 29 602€ - 132 832€).
With an EBITDA of 24 286€, the sector multiple of 3.9x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
178 transactions
29k€73k€132k€
73 369 €Range: 29 602€ - 132 832€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
24 286 €×3.9x
Estimation95 307 €
40 980€ - 173 979€
Revenue Multiple30%
16 518 €×0.33x
Estimation5 427 €
2 727€ - 10 048€
Net Income Multiple20%
24 285 €×5.0x
Estimation120 440 €
41 472€ - 214 139€
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traduction et interprétation)
Compare EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT with other companies in the same sector:
Frequently asked questions about EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT
What is the revenue of EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT ?
The revenue of EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT in 2022 is 17 k€.
Is EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT profitable?
Yes, EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT generated a net profit of 24 k€ in 2022.
Where is the headquarters of EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT ?
The headquarters of EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT is located in LA ROCHELLE (17000), in the department Charente-Maritime.
Where to find the tax return of EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT ?
The tax return of EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT operate?
EURL BACHI INTERPRETARIAT TRADUCTION CONSULTANT operates in the sector Traduction et interprétation (NAF code 74.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart