EURL ARTS ET COLLECTIONS D'ALSACE : revenue, balance sheet and financial ratios

EURL ARTS ET COLLECTIONS D'ALSACE is a French company founded 33 years ago, specialized in the sector Autres commerces de détail spécialisés divers. Based in STRASBOURG (67000), this company of category PME shows in 2018 a revenue of 223 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EURL ARTS ET COLLECTIONS D'ALSACE (SIREN 391483567)
Indicator 2018 2016 2015
Revenue 223 497 € 288 232 € 336 883 €
Net income -138 505 € -161 526 € -160 175 €
EBITDA -127 733 € -148 024 € -129 883 €
Net margin -62.0% -56.0% -47.5%

Revenue and income statement

In 2018, EURL ARTS ET COLLECTIONS D'ALSACE achieves revenue of 223 k€. Revenue is declining over the period 2015-2018 (CAGR: -12.8%). Significant drop of -22% vs 2016. After deducting consumption (106 k€), gross margin stands at 118 k€, i.e. a rate of 53%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -128 k€, representing -57.2% of revenue. Warning negative scissor effect: despite revenue change (-22%), EBITDA varies by +14%, reducing margin by 5.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -139 k€ (-62.0% of revenue), which will impact equity.

Revenue (2018) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

223 497 €

Gross margin (2018) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

117 728 €

EBITDA (2018) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-127 733 €

EBIT (2018) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-124 399 €

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-138 505 €

EBITDA margin (2018) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-57.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -106%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -555%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-106.123%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-555.306%

Cash flow / Revenue (2018) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-62.438%

Repayment capacity (2018) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-9.288

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

7.7%

Solvency indicators evolution
EURL ARTS ET COLLECTIONS D'ALSACE

Sector positioning

Debt ratio
-106.12 2018
2015
2016
2018
Q1: 0.0
Med: 18.91
Q3: 103.09
Excellent

In 2018, the debt ratio of EURL ARTS ET COLLECTIONS ... (-106.12) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-555.31% 2018
2015
2016
2018
Q1: 6.6%
Med: 31.78%
Q3: 60.43%
Watch

In 2018, the financial autonomy of EURL ARTS ET COLLECTIONS ... (-555.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
-9.29 years 2018
2015
2016
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 1.73 years
Excellent

In 2018, the repayment capacity of EURL ARTS ET COLLECTIONS ... (-9.29) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 145.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

145.86

Interest coverage (2018) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-10.268

Liquidity indicators evolution
EURL ARTS ET COLLECTIONS D'ALSACE

Sector positioning

Liquidity ratio
145.86 2018
2015
2016
2018
Q1: 99.6
Med: 176.01
Q3: 329.26
Average +6 pts over 3 years

In 2018, the liquidity ratio of EURL ARTS ET COLLECTIONS ... (145.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-10.27x 2018
2015
2016
2018
Q1: 0.0x
Med: 0.0x
Q3: 2.84x
Average

In 2018, the interest coverage of EURL ARTS ET COLLECTIONS ... (-10.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 157 days. Excellent situation: suppliers finance 144 days of the operating cycle (retail model). Inventory turnover is 248 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 261 days of revenue, i.e. 162 k€ to permanently finance.

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

162 328 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

13 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

157 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

248 j

WCR in days of revenue (2018) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

261 j

WCR and payment terms evolution
EURL ARTS ET COLLECTIONS D'ALSACE

Positioning of EURL ARTS ET COLLECTIONS D'ALSACE in its sector

Comparison with sector Autres commerces de détail spécialisés divers

Valuation estimate

Based on 123 transactions of similar company sales in 2018, the value of EURL ARTS ET COLLECTIONS D'ALSACE is estimated at 95 547 € (range 31 402€ - 168 289€). The price/revenue ratio is 0.43x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2018
123 transactions
31k€ 95k€ 168k€
95 547 € Range: 31 402€ - 168 289€
NAF 5 année 2018

Valuation method used

Revenue Multiple
223 497 € × 0.43x = 95 547 €
Range: 31 403€ - 168 289€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 123 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres commerces de détail spécialisés divers)

Compare EURL ARTS ET COLLECTIONS D'ALSACE with other companies in the same sector:

Voir toutes les statistiques du secteur Autres commerces de détail spécialisés divers

Frequently asked questions about EURL ARTS ET COLLECTIONS D'ALSACE

What is the revenue of EURL ARTS ET COLLECTIONS D'ALSACE ?

The revenue of EURL ARTS ET COLLECTIONS D'ALSACE in 2018 is 223 k€.

Is EURL ARTS ET COLLECTIONS D'ALSACE profitable?

EURL ARTS ET COLLECTIONS D'ALSACE recorded a net loss in 2018.

Where is the headquarters of EURL ARTS ET COLLECTIONS D'ALSACE ?

The headquarters of EURL ARTS ET COLLECTIONS D'ALSACE is located in STRASBOURG (67000), in the department Bas-Rhin.

Where to find the tax return of EURL ARTS ET COLLECTIONS D'ALSACE ?

The tax return of EURL ARTS ET COLLECTIONS D'ALSACE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EURL ARTS ET COLLECTIONS D'ALSACE operate?

EURL ARTS ET COLLECTIONS D'ALSACE operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.