SIREN : 415177856
EURAXIEL is a French company founded 28 years ago, specialized in the sector Programmation informatique. Based in PARIS (75010), this company of category PME shows in 2024 a revenue of 3.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 863 158 € | 4 087 883 € | 4 256 830 € | 4 313 223 € | 4 020 578 € | 3 888 077 € | 3 857 387 € | N/C | N/C |
| Net income | 206 703 € | 270 530 € | 309 040 € | 270 182 € | 189 430 € | 240 692 € | 137 647 € | 150 920 € | -56 908 € |
| EBITDA | 118 659 € | 428 933 € | 583 114 € | 518 089 € | 317 217 € | 323 257 € | 201 461 € | N/C | N/C |
| Net margin | 5.4% | 6.6% | 7.3% | 6.3% | 4.7% | 6.2% | 3.6% | N/C | N/C |
In 2024, EURAXIEL achieves revenue of 3.9 M€. Revenue is growing positively over 9 years (CAGR: +0.0%). Slight decline of -5% vs 2023. After deducting consumption (0 €), gross margin stands at 3.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 119 k€, representing 3.1% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by -72%, reducing margin by 7.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 207 k€, i.e. 5.4% of revenue. This profit can be retained or distributed to shareholders.
3 863 158 €
3 863 158 €
118 659 €
123 778 €
206 703 €
3.1%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 5.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
0.0%
48.874%
5.206%
0.0
90.8%
In 2024, the debt ratio of EURAXIEL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of EURAXIEL (48.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of EURAXIEL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 222.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
222.489
0.0
In 2024, the liquidity ratio of EURAXIEL (222.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of EURAXIEL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. The gap of 34 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-45 days): operations structurally generate cash.
-485 290 €
45 j
11 j
0 j
-45 j
Based on 120 transactions of similar company sales (all years), the value of EURAXIEL is estimated at 535 696 € (range 273 803€ - 1 378 528€). With an EBITDA of 118 659€, the sector multiple of 2.2x is applied. The price/revenue ratio is 0.27x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare EURAXIEL with other companies in the same sector:
Voir toutes les statistiques du secteur Programmation informatique
The revenue of EURAXIEL in 2024 is 3.9 M€.
Yes, EURAXIEL generated a net profit of 207 k€ in 2024.
The headquarters of EURAXIEL is located in PARIS (75010), in the department Paris.
The tax return of EURAXIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
EURAXIEL operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.