Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1981-08-01 (44 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de parfumerie et de produits de beautéLocation: GENNEVILLIERS (92230), Hauts-de-Seine
EUGENE-PERMA FRANCE : revenue, balance sheet and financial ratios
EUGENE-PERMA FRANCE is a French company
founded 44 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté.
Based in GENNEVILLIERS (92230),
this company of category ETI
shows in 2022 a revenue of 78.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUGENE-PERMA FRANCE (SIREN 322584723)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
78 630 221 €
78 058 685 €
75 590 698 €
81 724 212 €
73 203 344 €
78 843 114 €
80 203 007 €
Net income
-5 451 015 €
1 571 167 €
1 292 012 €
-5 667 762 €
-3 361 115 €
1 565 300 €
1 421 470 €
EBITDA
-1 206 797 €
3 917 294 €
3 143 416 €
-3 125 104 €
-2 049 542 €
1 986 187 €
2 104 960 €
Net margin
-6.9%
2.0%
1.7%
-6.9%
-4.6%
2.0%
1.8%
Revenue and income statement
In 2022, EUGENE-PERMA FRANCE achieves revenue of 78.6 M€. Activity remains stable over the period (CAGR: -0.3%). Vs 2021: +1%. After deducting consumption (33.1 M€), gross margin stands at 45.6 M€, i.e. a rate of 58%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -1.5% of revenue. Warning negative scissor effect: despite revenue change (+1%), EBITDA varies by -131%, reducing margin by 6.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -5.5 M€ (-6.9% of revenue), which will impact equity.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
78 630 221 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
45 550 103 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 206 797 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 469 094 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 451 015 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 491%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
490.583%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.535%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.689%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.92
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
31.553
28.534
42.91
42.0
110.62
98.827
490.583
Financial autonomy
39.356
42.591
30.457
24.245
23.928
26.508
5.535
Repayment capacity
5.828
5.21
-2.515
-0.679
6.037
6.724
-2.92
Cash flow / Revenue
1.271%
1.417%
-3.971%
-6.296%
2.986%
2.577%
-5.689%
Sector positioning
Debt ratio
490.582022
2020
2021
2022
Q1: 0.0
Med: 14.51
Q3: 70.29
Watch
In 2022, the debt ratio of EUGENE-PERMA FRANCE (490.58) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.54%2022
2020
2021
2022
Q1: 9.71%
Med: 32.74%
Q3: 58.76%
Average-17 pts over 3 years
In 2022, the financial autonomy of EUGENE-PERMA FRANCE (5.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.92 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.72 years
Excellent-50 pts over 3 years
In 2022, the repayment capacity of EUGENE-PERMA FRANCE (-2.92) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 95.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
95.982
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-48.504
Liquidity indicators evolution EUGENE-PERMA FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
120.967
128.346
110.97
88.843
134.619
142.384
95.982
Interest coverage
18.649
13.098
-11.583
-8.521
5.578
17.643
-48.504
Sector positioning
Liquidity ratio
95.982022
2020
2021
2022
Q1: 121.37
Med: 195.63
Q3: 346.48
Watch-7 pts over 3 years
In 2022, the liquidity ratio of EUGENE-PERMA FRANCE (95.98) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-48.5x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 3.23x
Watch-50 pts over 3 years
In 2022, the interest coverage of EUGENE-PERMA FRANCE (-48.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 88 days. Excellent situation: suppliers finance 67 days of the operating cycle (retail model). Inventory turnover is 17 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 64 days of revenue, i.e. 14.0 M€ to permanently finance. Notable WCR improvement over the period (-35%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
14 027 631 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
88 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
17 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
64 j
WCR and payment terms evolution EUGENE-PERMA FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
21 625 939 €
22 034 285 €
30 000 926 €
20 702 377 €
23 841 306 €
25 097 428 €
14 027 631 €
Inventory turnover (days)
37
39
47
15
22
20
17
Customer payment term (days)
7
13
19
26
22
23
21
Supplier payment term (days)
86
79
130
111
84
73
88
Positioning of EUGENE-PERMA FRANCE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté
Similar companies (Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté)
Compare EUGENE-PERMA FRANCE with other companies in the same sector:
Frequently asked questions about EUGENE-PERMA FRANCE
What is the revenue of EUGENE-PERMA FRANCE ?
The revenue of EUGENE-PERMA FRANCE in 2022 is 78.6 M€.
Is EUGENE-PERMA FRANCE profitable?
EUGENE-PERMA FRANCE recorded a net loss in 2022.
Where is the headquarters of EUGENE-PERMA FRANCE ?
The headquarters of EUGENE-PERMA FRANCE is located in GENNEVILLIERS (92230), in the department Hauts-de-Seine.
Where to find the tax return of EUGENE-PERMA FRANCE ?
The tax return of EUGENE-PERMA FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUGENE-PERMA FRANCE operate?
EUGENE-PERMA FRANCE operates in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté (NAF code 46.45Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart