Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-10-21 (31 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: LES ACHARDS (85150), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETUDES SERVICES PLUS : revenue, balance sheet and financial ratios
ETUDES SERVICES PLUS is a French company
founded 31 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in LES ACHARDS (85150),
this company of category PME
shows in 2014 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETUDES SERVICES PLUS (SIREN 398713065)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2014
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 497 130 €
Net income
500 384 €
664 285 €
564 413 €
329 913 €
363 141 €
289 082 €
244 832 €
147 632 €
167 177 €
193 764 €
117 551 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
256 550 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.7%
Revenue and income statement
In 2025, ETUDES SERVICES PLUS generates positive net income of 500 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2025: 118 k€ -> 500 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
500 384 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.855%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.679%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETUDES SERVICES PLUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
110.571
111.109
48.516
54.711
58.455
57.348
57.884
63.198
67.321
68.472
75.855
Financial autonomy
33.663
37.28
52.643
49.136
50.636
51.383
51.712
48.828
47.338
48.091
45.679
Repayment capacity
4.042
None
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
7.419%
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
75.862025
2023
2024
2025
Q1: 1.13
Med: 13.07
Q3: 49.22
Watch
In 2025, the debt ratio of ETUDES SERVICES PLUS (75.86) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
45.68%2025
2023
2024
2025
Q1: 20.2%
Med: 47.03%
Q3: 64.7%
Average-11 pts over 3 years
In 2025, the financial autonomy of ETUDES SERVICES PLUS (45.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 721.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
721.572
Liquidity indicators evolution ETUDES SERVICES PLUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
494.923
698.015
818.757
588.029
759.827
742.08
763.227
731.415
664.133
619.849
721.572
Interest coverage
5.757
None
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
721.572025
2023
2024
2025
Q1: 159.6
Med: 237.67
Q3: 459.69
Excellent
In 2025, the liquidity ratio of ETUDES SERVICES PLUS (721.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETUDES SERVICES PLUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-142 137 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
15
110
129
73
85
0
19
14
0
12
0
Supplier payment term (days)
35
168
19
90
135
0
138
9
0
32
0
Positioning of ETUDES SERVICES PLUS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of ETUDES SERVICES PLUS is estimated at
1 661 742 €
(range 334 085€ - 2 971 300€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
145 transactions
334k€1661k€2971k€
1 661 742 €Range: 334 085€ - 2 971 300€
NAF 5 all-time
Valuation method used
Net Income Multiple
500 384 €
×
3.3x
=1 661 743 €
Range: 334 086€ - 2 971 301€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare ETUDES SERVICES PLUS with other companies in the same sector:
Frequently asked questions about ETUDES SERVICES PLUS
What is the revenue of ETUDES SERVICES PLUS ?
The revenue of ETUDES SERVICES PLUS in 2014 is 2.5 M€.
Is ETUDES SERVICES PLUS profitable?
Yes, ETUDES SERVICES PLUS generated a net profit of 500 k€ in 2025.
Where is the headquarters of ETUDES SERVICES PLUS ?
The headquarters of ETUDES SERVICES PLUS is located in LES ACHARDS (85150), in the department Vendee.
Where to find the tax return of ETUDES SERVICES PLUS ?
The tax return of ETUDES SERVICES PLUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETUDES SERVICES PLUS operate?
ETUDES SERVICES PLUS operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart