Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-02-21 (19 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: MERIGNIES (59710), Nord
ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION is a French company
founded 19 years ago,
specialized in the sector Activités des sociétés holding.
Based in MERIGNIES (59710),
this company of category PME
shows in 2024 a revenue of 419 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION (SIREN 494786882)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
419 369 €
307 234 €
711 129 €
376 618 €
371 107 €
370 992 €
384 378 €
263 846 €
Net income
3 674 €
9 160 €
27 155 €
114 768 €
111 243 €
760 €
-265 292 €
198 703 €
EBITDA
10 610 €
10 036 €
51 008 €
109 369 €
95 965 €
66 379 €
90 419 €
44 592 €
Net margin
0.9%
3.0%
3.8%
30.5%
30.0%
0.2%
-69.0%
75.3%
Revenue and income statement
In 2024, ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION achieves revenue of 419 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.8%. Vs 2023, growth of +36% (307 k€ -> 419 k€). After deducting consumption (44 k€), gross margin stands at 376 k€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 11 k€, representing 2.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 0.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
419 369 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
375 599 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
10 610 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
33 856 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 674 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 126%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
126.126%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.957%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.667%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-160.613
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
79.232
82.943
46.592
21.948
24.506
28.476
98.519
126.126
Financial autonomy
40.062
36.841
54.311
56.768
47.115
49.739
37.844
33.957
Repayment capacity
-25.017
-1393.171
-49.602
6.051
6.254
-84.061
-142.769
-160.613
Cash flow / Revenue
-30.646%
-0.354%
-5.794%
23.455%
26.163%
-1.211%
-5.631%
-4.667%
Sector positioning
Debt ratio
126.132024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+19 pts over 3 years
In 2024, the debt ratio of ETUDES PARTICIPATIONS INV... (126.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.96%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average-8 pts over 3 years
In 2024, the financial autonomy of ETUDES PARTICIPATIONS INV... (34.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-160.61 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of ETUDES PARTICIPATIONS INV... (-160.61) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 602.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.261
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
133.668
129.318
72.409
48.856
77.906
82.281
182.061
177.261
Interest coverage
354.667
135.005
146.548
23.117
26.607
143.891
446.672
602.451
Sector positioning
Liquidity ratio
177.262024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of ETUDES PARTICIPATIONS INV... (177.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
602.45x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of ETUDES PARTICIPATIONS INV... (602.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 372 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. The gap of 282 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 848 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 1292 days of revenue, i.e. 1.5 M€ to permanently finance. Over 2017-2024, WCR increased by +160%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 504 490 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
372 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
90 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
848 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1292 j
WCR and payment terms evolution ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
579 189 €
594 967 €
-238 385 €
-678 128 €
-534 809 €
-282 773 €
1 489 080 €
1 504 490 €
Inventory turnover (days)
0
0
0
0
0
498
1282
848
Customer payment term (days)
0
229
0
0
5
1
335
372
Supplier payment term (days)
126
72
50
45
230
19
44
90
Positioning of ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION is estimated at
100 800 €
(range 51 110€ - 137 757€).
With an EBITDA of 10 610€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
51k€100k€137k€
100 800 €Range: 51 110€ - 137 757€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
10 610 €×4.8x
Estimation51 308 €
8 685€ - 88 419€
Revenue Multiple30%
419 369 €×0.59x
Estimation246 913 €
153 611€ - 293 533€
Net Income Multiple20%
3 674 €×1.5x
Estimation5 364 €
3 421€ - 27 439€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION with other companies in the same sector:
Frequently asked questions about ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION
What is the revenue of ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION ?
The revenue of ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION in 2024 is 419 k€.
Is ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION profitable?
Yes, ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION generated a net profit of 4 k€ in 2024.
Where is the headquarters of ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION ?
The headquarters of ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION is located in MERIGNIES (59710), in the department Nord.
Where to find the tax return of ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION ?
The tax return of ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION operate?
ETUDES PARTICIPATIONS INVESTISSEMENTS GESTION operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart