Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-07-28 (37 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: TRESSERVE (73100), Savoie
ETUDES PARTICIPATIONS GESTION : revenue, balance sheet and financial ratios
ETUDES PARTICIPATIONS GESTION is a French company
founded 37 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in TRESSERVE (73100),
this company of category PME
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETUDES PARTICIPATIONS GESTION (SIREN 348076985)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
1 305 669 €
1 671 667 €
215 500 €
49 702 €
1 414 462 €
742 388 €
294 123 €
372 227 €
351 047 €
330 727 €
846 592 €
1 197 250 €
Net income
-115 446 €
-71 364 €
336 268 €
-71 487 €
393 872 €
44 148 €
-105 962 €
22 538 €
-254 080 €
-74 427 €
-43 267 €
-112 168 €
EBITDA
-257 418 €
21 416 €
26 172 €
-201 867 €
63 214 €
-232 793 €
-27 768 €
41 505 €
-272 477 €
-281 854 €
-326 109 €
-19 023 €
Net margin
-8.8%
-4.3%
156.0%
-143.8%
27.8%
5.9%
-36.0%
6.1%
-72.4%
-22.5%
-5.1%
-9.4%
Revenue and income statement
In 2024, ETUDES PARTICIPATIONS GESTION achieves revenue of 1.3 M€. Revenue is growing positively over 12 years (CAGR: +0.8%). Significant drop of -22% vs 2023. After deducting consumption (23 k€), gross margin stands at 1.3 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -257 k€, representing -19.7% of revenue. Warning negative scissor effect: despite revenue change (-22%), EBITDA varies by -1302%, reducing margin by 21.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -115 k€ (-8.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 305 669 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 282 906 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-257 418 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-241 025 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-115 446 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-19.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1416%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1415.625%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.179%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.258%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-17.933
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3286.192
8602.568
-7065.478
-1032.74
-1183.815
-890.122
-1043.735
3759.423
-16905.014
556.751
750.228
1415.625
Financial autonomy
2.087
0.836
-1.072
-7.722
-6.679
-8.859
-7.413
1.632
-0.343
4.679
4.991
4.179
Repayment capacity
138.984
-7.711
-68.342
-12.052
96.83
-145.188
-40.045
5.689
-36.225
5.385
82.578
-17.933
Cash flow / Revenue
1.508%
-34.431%
-10.24%
-61.371%
7.318%
-6.513%
-8.884%
27.362%
-120.792%
155.146%
1.37%
-8.258%
Sector positioning
Debt ratio
1415.622024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average
In 2024, the debt ratio of ETUDES PARTICIPATIONS GES... (1415.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.18%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Average
In 2024, the financial autonomy of ETUDES PARTICIPATIONS GES... (4.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-17.93 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of ETUDES PARTICIPATIONS GES... (-17.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
242.366
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
312.084
209.522
217.332
221.907
211.14
203.845
185.859
238.889
259.364
363.463
294.175
242.366
Interest coverage
-512.348
-30.897
-63.265
-30.952
143.78
-188.044
-29.671
94.655
-33.112
105.28
261.347
-13.535
Sector positioning
Liquidity ratio
242.372024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Average-11 pts over 3 years
In 2024, the liquidity ratio of ETUDES PARTICIPATIONS GES... (242.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-13.54x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Average-50 pts over 3 years
In 2024, the interest coverage of ETUDES PARTICIPATIONS GES... (-13.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 166 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 718 days. Excellent situation: suppliers finance 552 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 657 days of revenue, i.e. 2.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 382 506 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
166 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
718 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
657 j
WCR and payment terms evolution ETUDES PARTICIPATIONS GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 490 579 €
2 780 953 €
2 803 619 €
2 807 218 €
2 947 282 €
2 897 194 €
3 343 381 €
2 384 486 €
2 206 790 €
2 128 474 €
2 608 202 €
2 382 506 €
Inventory turnover (days)
324
325
863
707
720
977
508
0
3305
2276
263
2
Customer payment term (days)
193
348
1001
992
901
1159
444
178
4093
3123
209
166
Supplier payment term (days)
284
454
411
1104
1058
1245
1005
1620
252
182
187
718
Positioning of ETUDES PARTICIPATIONS GESTION in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 423 215€ to 1 069 308€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
423k€905k€1069k€
905 370 €Range: 423 215€ - 1 069 308€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare ETUDES PARTICIPATIONS GESTION with other companies in the same sector:
Frequently asked questions about ETUDES PARTICIPATIONS GESTION
What is the revenue of ETUDES PARTICIPATIONS GESTION ?
The revenue of ETUDES PARTICIPATIONS GESTION in 2024 is 1.3 M€.
Is ETUDES PARTICIPATIONS GESTION profitable?
ETUDES PARTICIPATIONS GESTION recorded a net loss in 2024.
Where is the headquarters of ETUDES PARTICIPATIONS GESTION ?
The headquarters of ETUDES PARTICIPATIONS GESTION is located in TRESSERVE (73100), in the department Savoie.
Where to find the tax return of ETUDES PARTICIPATIONS GESTION ?
The tax return of ETUDES PARTICIPATIONS GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETUDES PARTICIPATIONS GESTION operate?
ETUDES PARTICIPATIONS GESTION operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart