ETUDES ET TRAVAUX DE GENIE CIVIL : revenue, balance sheet and financial ratios
ETUDES ET TRAVAUX DE GENIE CIVIL is a French company
founded 51 years ago,
specialized in the sector Construction d'ouvrages d'art.
Based in ARQUES (62510),
this company of category PME
shows in 2023 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETUDES ET TRAVAUX DE GENIE CIVIL (SIREN 303228753)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
6 711 976 €
8 307 896 €
6 426 768 €
7 096 962 €
7 380 535 €
5 358 112 €
4 086 156 €
Net income
451 771 €
430 533 €
782 095 €
372 743 €
575 939 €
273 955 €
95 717 €
-99 628 €
EBITDA
N/C
719 582 €
1 034 519 €
862 614 €
873 301 €
564 960 €
274 301 €
198 773 €
Net margin
N/C
6.4%
9.4%
5.8%
8.1%
3.7%
1.8%
-2.4%
Revenue and income statement
In 2024, ETUDES ET TRAVAUX DE GENIE CIVIL generates positive net income of 452 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
451 771 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.748%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.975%
Solvency indicators evolution ETUDES ET TRAVAUX DE GENIE CIVIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
35.159
27.217
31.007
18.559
13.486
10.386
7.24
4.748
Financial autonomy
48.931
52.361
42.013
53.173
57.582
59.836
68.086
70.975
Repayment capacity
6.325
1.605
1.105
0.574
0.562
0.353
0.463
None
Cash flow / Revenue
1.711%
4.284%
5.844%
8.932%
8.131%
10.133%
7.207%
None%
Sector positioning
Debt ratio
4.752024
2022
2023
2024
Q1: 0.62
Med: 10.28
Q3: 80.95
Good-15 pts over 3 years
In 2024, the debt ratio of ETUDES ET TRAVAUX DE GENI... (4.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.97%2024
2022
2023
2024
Q1: 8.57%
Med: 33.65%
Q3: 57.63%
Excellent
In 2024, the financial autonomy of ETUDES ET TRAVAUX DE GENI... (71.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.46 years2023
2022
2023
Q1: 0.0 years
Med: 0.31 years
Q3: 2.23 years
Average-6 pts over 2 years
In 2023, the repayment capacity of ETUDES ET TRAVAUX DE GENI... (0.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETUDES ET TRAVAUX DE GENIE CIVIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
947 620 €
664 138 €
959 027 €
516 162 €
173 394 €
376 098 €
925 313 €
0 €
Inventory turnover (days)
18
9
6
4
4
3
5
0
Customer payment term (days)
71
46
72
43
38
42
64
0
Supplier payment term (days)
55
43
36
46
44
43
37
0
Positioning of ETUDES ET TRAVAUX DE GENIE CIVIL in its sector
Comparison with sector Construction d'ouvrages d'art
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of ETUDES ET TRAVAUX DE GENIE CIVIL is estimated at
250 711 €
(range 72 694€ - 1 026 295€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
72k€250k€1026k€
250 711 €Range: 72 694€ - 1 026 295€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
451 771 €
×
0.6x
=250 712 €
Range: 72 695€ - 1 026 295€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'ouvrages d'art)
Compare ETUDES ET TRAVAUX DE GENIE CIVIL with other companies in the same sector:
Frequently asked questions about ETUDES ET TRAVAUX DE GENIE CIVIL
What is the revenue of ETUDES ET TRAVAUX DE GENIE CIVIL ?
The revenue of ETUDES ET TRAVAUX DE GENIE CIVIL in 2023 is 6.7 M€.
Is ETUDES ET TRAVAUX DE GENIE CIVIL profitable?
Yes, ETUDES ET TRAVAUX DE GENIE CIVIL generated a net profit of 452 k€ in 2024.
Where is the headquarters of ETUDES ET TRAVAUX DE GENIE CIVIL ?
The headquarters of ETUDES ET TRAVAUX DE GENIE CIVIL is located in ARQUES (62510), in the department Pas-de-Calais.
Where to find the tax return of ETUDES ET TRAVAUX DE GENIE CIVIL ?
The tax return of ETUDES ET TRAVAUX DE GENIE CIVIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETUDES ET TRAVAUX DE GENIE CIVIL operate?
ETUDES ET TRAVAUX DE GENIE CIVIL operates in the sector Construction d'ouvrages d'art (NAF code 42.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart