Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-12-22 (17 years)Status: ActiveBusiness sector: Analyses, essais et inspections techniquesLocation: NANTES (44000), Loire-Atlantique
ETUDES ET MESURES PHILIPPE BERLANDIER : revenue, balance sheet and financial ratios
ETUDES ET MESURES PHILIPPE BERLANDIER is a French company
founded 17 years ago,
specialized in the sector Analyses, essais et inspections techniques.
Based in NANTES (44000),
this company of category PME
shows in 2024 a revenue of 42 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETUDES ET MESURES PHILIPPE BERLANDIER (SIREN 509454161)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
42 300 €
39 750 €
63 317 €
46 080 €
57 535 €
54 521 €
54 521 €
51 563 €
Net income
-2 174 €
168 €
11 001 €
224 €
5 016 €
2 677 €
2 677 €
2 059 €
EBITDA
-2 267 €
934 €
15 111 €
2 469 €
5 838 €
9 581 €
9 581 €
9 109 €
Net margin
-5.1%
0.4%
17.4%
0.5%
8.7%
4.9%
4.9%
4.0%
Revenue and income statement
In 2024, ETUDES ET MESURES PHILIPPE BERLANDIER achieves revenue of 42 k€. Activity remains stable over the period (CAGR: -2.4%). Vs 2023: +6%. After deducting consumption (0 €), gross margin stands at 42 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2 k€, representing -5.4% of revenue. Warning negative scissor effect: despite revenue change (+6%), EBITDA varies by -343%, reducing margin by 7.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2 k€ (-5.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
42 300 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
42 300 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 267 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 174 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 174 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.944%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.719%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.357%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.31
Solvency indicators evolution ETUDES ET MESURES PHILIPPE BERLANDIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
183.227
169.333
169.333
160.198
158.678
108.228
105.837
82.944
Financial autonomy
31.343
35.165
35.165
31.672
34.164
41.666
44.125
47.719
Repayment capacity
4.451
4.267
4.267
7.466
16.868
19.333
46.156
-12.31
Cash flow / Revenue
16.316%
16.098%
16.098%
8.718%
4.523%
3.059%
2.065%
-5.357%
Sector positioning
Debt ratio
82.942024
2021
2023
2024
Q1: 0.0
Med: 9.99
Q3: 48.5
Average
In 2024, the debt ratio of ETUDES ET MESURES PHILIPP... (82.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.72%2024
2021
2023
2024
Q1: 11.63%
Med: 34.78%
Q3: 58.76%
Good+6 pts over 3 years
In 2024, the financial autonomy of ETUDES ET MESURES PHILIPP... (47.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-12.31 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.87 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of ETUDES ET MESURES PHILIPP... (-12.31) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. Favorable situation: supplier credit is longer than customer credit by 23 days. WCR is negative (-61 days): operations structurally generate cash. Notable WCR improvement over the period (-24%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-7 130 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
23 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-61 j
WCR and payment terms evolution ETUDES ET MESURES PHILIPPE BERLANDIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-5 732 €
-2 787 €
-2 787 €
-11 392 €
-5 868 €
-9 568 €
-5 623 €
-7 130 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
26
8
8
21
26
16
27
23
Positioning of ETUDES ET MESURES PHILIPPE BERLANDIER in its sector
Comparison with sector Analyses, essais et inspections techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 3 782€ to 29 972€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
3k€18k€29k€
18 334 €Range: 3 782€ - 29 972€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Analyses, essais et inspections techniques)
Compare ETUDES ET MESURES PHILIPPE BERLANDIER with other companies in the same sector:
Frequently asked questions about ETUDES ET MESURES PHILIPPE BERLANDIER
What is the revenue of ETUDES ET MESURES PHILIPPE BERLANDIER ?
The revenue of ETUDES ET MESURES PHILIPPE BERLANDIER in 2024 is 42 k€.
Is ETUDES ET MESURES PHILIPPE BERLANDIER profitable?
ETUDES ET MESURES PHILIPPE BERLANDIER recorded a net loss in 2024.
Where is the headquarters of ETUDES ET MESURES PHILIPPE BERLANDIER ?
The headquarters of ETUDES ET MESURES PHILIPPE BERLANDIER is located in NANTES (44000), in the department Loire-Atlantique.
Where to find the tax return of ETUDES ET MESURES PHILIPPE BERLANDIER ?
The tax return of ETUDES ET MESURES PHILIPPE BERLANDIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETUDES ET MESURES PHILIPPE BERLANDIER operate?
ETUDES ET MESURES PHILIPPE BERLANDIER operates in the sector Analyses, essais et inspections techniques (NAF code 71.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart