Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-02-25 (7 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: THIERS (63300), Puy-de-Dome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETUDE TRAVAUX INGENIERIE : revenue, balance sheet and financial ratios
ETUDE TRAVAUX INGENIERIE is a French company
founded 7 years ago,
specialized in the sector Travaux d'isolation.
Based in THIERS (63300),
this company of category PME
shows in 2021 a net income positive of 34 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETUDE TRAVAUX INGENIERIE (SIREN 848777017)
Indicator
2021
Revenue
N/C
Net income
33 978 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, ETUDE TRAVAUX INGENIERIE generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 978 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 162%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
162.151%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.115%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETUDE TRAVAUX INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
162.151
Financial autonomy
12.115
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
162.152021
2021
Q1: 0.89
Med: 22.75
Q3: 81.8
Watch
In 2021, the debt ratio of ETUDE TRAVAUX INGENIERIE (162.15) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.12%2021
2021
Q1: 9.55%
Med: 28.36%
Q3: 49.15%
Average
In 2021, the financial autonomy of ETUDE TRAVAUX INGENIERIE (12.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 98.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
98.005
Liquidity indicators evolution ETUDE TRAVAUX INGENIERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
98.005
Interest coverage
None
Sector positioning
Liquidity ratio
98.02021
2021
Q1: 137.05
Med: 193.68
Q3: 285.26
Watch
In 2021, the liquidity ratio of ETUDE TRAVAUX INGENIERIE (98.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of ETUDE TRAVAUX INGENIERIE in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of ETUDE TRAVAUX INGENIERIE is estimated at
124 692 €
(range 62 866€ - 363 445€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
58 tx
62k€124k€363k€
124 692 €Range: 62 866€ - 363 445€
NAF 5 all-time
Valuation method used
Net Income Multiple
33 978 €
×
3.7x
=124 693 €
Range: 62 866€ - 363 446€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare ETUDE TRAVAUX INGENIERIE with other companies in the same sector:
Frequently asked questions about ETUDE TRAVAUX INGENIERIE
What is the revenue of ETUDE TRAVAUX INGENIERIE ?
The revenue of ETUDE TRAVAUX INGENIERIE is not publicly disclosed (confidential accounts filed with INPI).
Is ETUDE TRAVAUX INGENIERIE profitable?
Yes, ETUDE TRAVAUX INGENIERIE generated a net profit of 34 k€ in 2021.
Where is the headquarters of ETUDE TRAVAUX INGENIERIE ?
The headquarters of ETUDE TRAVAUX INGENIERIE is located in THIERS (63300), in the department Puy-de-Dome.
Where to find the tax return of ETUDE TRAVAUX INGENIERIE ?
The tax return of ETUDE TRAVAUX INGENIERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETUDE TRAVAUX INGENIERIE operate?
ETUDE TRAVAUX INGENIERIE operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart