Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-01-01 (37 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: TREMBLAY-EN-FRANCE (93290), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETUDE GESTION ET REALISATION : revenue, balance sheet and financial ratios
ETUDE GESTION ET REALISATION is a French company
founded 37 years ago,
specialized in the sector Construction de maisons individuelles.
Based in TREMBLAY-EN-FRANCE (93290),
this company of category PME
shows in 2024 a net income positive of 370 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETUDE GESTION ET REALISATION (SIREN 349247049)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
369 587 €
175 922 €
-89 865 €
-274 508 €
282 058 €
229 308 €
254 807 €
21 842 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ETUDE GESTION ET REALISATION generates positive net income of 370 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 22 k€ -> 370 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
369 587 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.948%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.952%
Solvency indicators evolution ETUDE GESTION ET REALISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.354
0.35
0.645
24.543
33.242
32.629
18.39
7.948
Financial autonomy
37.105
45.197
50.774
61.843
47.526
36.784
45.069
39.952
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.952024
2022
2023
2024
Q1: 0.02
Med: 9.46
Q3: 42.45
Good-13 pts over 3 years
In 2024, the debt ratio of ETUDE GESTION ET REALISATION (7.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
39.95%2024
2022
2023
2024
Q1: 5.82%
Med: 26.77%
Q3: 49.1%
Good
In 2024, the financial autonomy of ETUDE GESTION ET REALISATION (40.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.451
Liquidity indicators evolution ETUDE GESTION ET REALISATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
179.793
181.981
203.787
433.976
271.007
193.318
212.169
175.451
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
175.452024
2022
2023
2024
Q1: 127.72
Med: 185.05
Q3: 290.78
Average-10 pts over 3 years
In 2024, the liquidity ratio of ETUDE GESTION ET REALISATION (175.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of ETUDE GESTION ET REALISATION in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ETUDE GESTION ET REALISATION is estimated at
917 419 €
(range 311 010€ - 2 958 436€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
311k€917k€2958k€
917 419 €Range: 311 010€ - 2 958 436€
NAF 5 all-time
Valuation method used
Net Income Multiple
369 587 €
×
2.5x
=917 420 €
Range: 311 011€ - 2 958 436€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare ETUDE GESTION ET REALISATION with other companies in the same sector:
Frequently asked questions about ETUDE GESTION ET REALISATION
What is the revenue of ETUDE GESTION ET REALISATION ?
The revenue of ETUDE GESTION ET REALISATION is not publicly disclosed (confidential accounts filed with INPI).
Is ETUDE GESTION ET REALISATION profitable?
Yes, ETUDE GESTION ET REALISATION generated a net profit of 370 k€ in 2024.
Where is the headquarters of ETUDE GESTION ET REALISATION ?
The headquarters of ETUDE GESTION ET REALISATION is located in TREMBLAY-EN-FRANCE (93290), in the department Seine-Saint-Denis.
Where to find the tax return of ETUDE GESTION ET REALISATION ?
The tax return of ETUDE GESTION ET REALISATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETUDE GESTION ET REALISATION operate?
ETUDE GESTION ET REALISATION operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart