ETUDE CONSTRUCTION METAL ET BOIS : revenue, balance sheet and financial ratios

ETUDE CONSTRUCTION METAL ET BOIS is a French company founded 36 years ago, specialized in the sector Fabrication de structures métalliques et de parties de structures. Based in SAINT-MALO (35400), this company of category PME shows in 2018 a revenue of 5.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETUDE CONSTRUCTION METAL ET BOIS (SIREN 353282619)
Indicator 2024 2022 2021 2018 2017 2016
Revenue N/C N/C N/C 5 338 965 € 5 794 752 € 5 074 015 €
Net income 635 157 € 935 893 € 672 926 € 761 051 € 408 316 € 403 857 €
EBITDA N/C N/C N/C 512 361 € 646 893 € 613 292 €
Net margin N/C N/C N/C 14.3% 7.0% 8.0%

Revenue and income statement

In 2024, ETUDE CONSTRUCTION METAL ET BOIS generates positive net income of 635 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 404 k€ -> 635 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

635 157 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

10.091%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

57.022%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.9%

Solvency indicators evolution
ETUDE CONSTRUCTION METAL ET BOIS

Sector positioning

Debt ratio
10.09 2024
2021
2022
2024
Q1: 6.09
Med: 21.51
Q3: 63.7
Good -15 pts over 3 years

In 2024, the debt ratio of ETUDE CONSTRUCTION METAL ... (10.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
57.02% 2024
2021
2022
2024
Q1: 26.6%
Med: 45.7%
Q3: 61.62%
Good -8 pts over 3 years

In 2024, the financial autonomy of ETUDE CONSTRUCTION METAL ... (57.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 313.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

313.331

Liquidity indicators evolution
ETUDE CONSTRUCTION METAL ET BOIS

Sector positioning

Liquidity ratio
313.33 2024
2021
2022
2024
Q1: 168.06
Med: 241.37
Q3: 341.13
Good -7 pts over 3 years

In 2024, the liquidity ratio of ETUDE CONSTRUCTION METAL ... (313.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ETUDE CONSTRUCTION METAL ET BOIS

Positioning of ETUDE CONSTRUCTION METAL ET BOIS in its sector

Comparison with sector Fabrication de structures métalliques et de parties de structures

Valuation estimate

Based on 56 transactions of similar company sales (all years), the value of ETUDE CONSTRUCTION METAL ET BOIS is estimated at 1 216 461 € (range 884 375€ - 4 450 995€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
56 tx
884k€ 1216k€ 4450k€
1 216 461 € Range: 884 375€ - 4 450 995€
NAF 5 all-time

Valuation method used

Net Income Multiple
635 157 € × 1.9x = 1 216 461 €
Range: 884 376€ - 4 450 996€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de structures métalliques et de parties de structures)

Compare ETUDE CONSTRUCTION METAL ET BOIS with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication de structures métalliques et de parties de structures

Frequently asked questions about ETUDE CONSTRUCTION METAL ET BOIS

What is the revenue of ETUDE CONSTRUCTION METAL ET BOIS ?

The revenue of ETUDE CONSTRUCTION METAL ET BOIS in 2018 is 5.3 M€.

Is ETUDE CONSTRUCTION METAL ET BOIS profitable?

Yes, ETUDE CONSTRUCTION METAL ET BOIS generated a net profit of 635 k€ in 2024.

Where is the headquarters of ETUDE CONSTRUCTION METAL ET BOIS ?

The headquarters of ETUDE CONSTRUCTION METAL ET BOIS is located in SAINT-MALO (35400), in the department Ille-et-Vilaine.

Where to find the tax return of ETUDE CONSTRUCTION METAL ET BOIS ?

The tax return of ETUDE CONSTRUCTION METAL ET BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETUDE CONSTRUCTION METAL ET BOIS operate?

ETUDE CONSTRUCTION METAL ET BOIS operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.