Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-08-01 (40 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: SANILHAC (24660), Dordogne
ETS.JAROUSSIE ET FILS : revenue, balance sheet and financial ratios
ETS.JAROUSSIE ET FILS is a French company
founded 40 years ago,
specialized in the sector Services d'aménagement paysager .
Based in SANILHAC (24660),
this company of category PME
shows in 2023 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS.JAROUSSIE ET FILS (SIREN 333264711)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 927 630 €
3 868 624 €
3 702 140 €
3 251 555 €
3 440 128 €
2 998 906 €
2 645 563 €
2 160 256 €
Net income
108 303 €
48 406 €
117 377 €
-21 471 €
59 067 €
83 812 €
-22 245 €
28 903 €
21 163 €
EBITDA
N/C
122 190 €
185 025 €
35 349 €
97 955 €
156 479 €
68 226 €
146 527 €
71 427 €
Net margin
N/C
1.2%
3.0%
-0.6%
1.8%
2.4%
-0.7%
1.1%
1.0%
Revenue and income statement
In 2025, ETS.JAROUSSIE ET FILS generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 21 k€ -> 108 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
108 303 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.73%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.739%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETS.JAROUSSIE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
12.43
8.535
28.184
25.754
99.229
160.53
109.348
134.99
54.73
Financial autonomy
49.565
48.686
34.749
37.711
29.636
24.109
24.626
25.305
32.739
Repayment capacity
0.776
0.455
2.53
0.854
4.242
9.584
3.537
4.798
None
Cash flow / Revenue
4.058%
4.071%
2.054%
4.977%
3.891%
2.229%
4.777%
2.986%
None%
Sector positioning
Debt ratio
54.732025
2022
2023
2025
Q1: 8.08
Med: 27.61
Q3: 72.06
Average-10 pts over 3 years
In 2025, the debt ratio of ETS.JAROUSSIE ET FILS (54.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.74%2025
2022
2023
2025
Q1: 22.59%
Med: 40.68%
Q3: 57.38%
Average
In 2025, the financial autonomy of ETS.JAROUSSIE ET FILS (32.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.8 years2023
2022
2023
Q1: 0.0 years
Med: 0.49 years
Q3: 1.75 years
Average
In 2023, the repayment capacity of ETS.JAROUSSIE ET FILS (4.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.568
Liquidity indicators evolution ETS.JAROUSSIE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
148.73
140.686
127.302
140.351
171.859
204.422
173.575
162.549
124.568
Interest coverage
4.239
2.178
7.346
4.103
5.013
21.684
4.943
11.02
None
Sector positioning
Liquidity ratio
124.572025
2022
2023
2025
Q1: 145.15
Med: 201.2
Q3: 300.36
Watch-20 pts over 3 years
In 2025, the liquidity ratio of ETS.JAROUSSIE ET FILS (124.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
11.02x2023
2022
2023
Q1: 0.0x
Med: 0.57x
Q3: 2.7x
Excellent
In 2023, the interest coverage of ETS.JAROUSSIE ET FILS (11.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS.JAROUSSIE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
436 998 €
456 889 €
795 100 €
660 401 €
819 977 €
1 010 166 €
1 182 097 €
1 098 126 €
0 €
Inventory turnover (days)
31
20
18
12
17
17
19
21
0
Customer payment term (days)
43
51
69
66
77
68
67
55
0
Supplier payment term (days)
77
74
105
67
66
62
107
60
0
Positioning of ETS.JAROUSSIE ET FILS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of ETS.JAROUSSIE ET FILS is estimated at
349 425 €
(range 103 882€ - 778 709€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
125 transactions
103k€349k€778k€
349 425 €Range: 103 882€ - 778 709€
NAF 5 all-time
Valuation method used
Net Income Multiple
108 303 €
×
3.2x
=349 425 €
Range: 103 883€ - 778 710€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare ETS.JAROUSSIE ET FILS with other companies in the same sector:
Frequently asked questions about ETS.JAROUSSIE ET FILS
What is the revenue of ETS.JAROUSSIE ET FILS ?
The revenue of ETS.JAROUSSIE ET FILS in 2023 is 3.9 M€.
Is ETS.JAROUSSIE ET FILS profitable?
Yes, ETS.JAROUSSIE ET FILS generated a net profit of 108 k€ in 2025.
Where is the headquarters of ETS.JAROUSSIE ET FILS ?
The headquarters of ETS.JAROUSSIE ET FILS is located in SANILHAC (24660), in the department Dordogne.
Where to find the tax return of ETS.JAROUSSIE ET FILS ?
The tax return of ETS.JAROUSSIE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS.JAROUSSIE ET FILS operate?
ETS.JAROUSSIE ET FILS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart