Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-07-01 (38 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: BOULAZAC ISLE MANOIRE (24750), Dordogne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETS VALIANI & FILS : revenue, balance sheet and financial ratios
ETS VALIANI & FILS is a French company
founded 38 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in BOULAZAC ISLE MANOIRE (24750),
this company of category PME
shows in 2017 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS VALIANI & FILS (SIREN 342024171)
Indicator
2025
2024
2023
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
5 036 370 €
Net income
54 593 €
80 896 €
-330 554 €
29 832 €
76 532 €
84 668 €
51 469 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
125 705 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
1.0%
Revenue and income statement
In 2025, ETS VALIANI & FILS generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 51 k€ -> 55 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 593 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.023%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.526%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Debt ratio
35.956
35.404
25.395
34.323
33.295
15.997
14.023
Financial autonomy
36.146
38.96
40.972
47.494
43.819
49.915
46.526
Repayment capacity
3.318
None
None
None
None
None
None
Cash flow / Revenue
2.431%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.022025
2023
2024
2025
Q1: 3.52
Med: 16.26
Q3: 46.73
Good-20 pts over 3 years
In 2025, the debt ratio of ETS VALIANI & FILS (14.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.53%2025
2023
2024
2025
Q1: 23.84%
Med: 44.23%
Q3: 60.76%
Good-12 pts over 3 years
In 2025, the financial autonomy of ETS VALIANI & FILS (46.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.735
Liquidity indicators evolution ETS VALIANI & FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
2024
2025
Liquidity ratio
182.714
192.211
189.502
251.328
184.199
220.462
199.735
Interest coverage
3.146
None
None
None
None
None
None
Sector positioning
Liquidity ratio
199.742025
2023
2024
2025
Q1: 157.68
Med: 219.19
Q3: 321.89
Average
In 2025, the liquidity ratio of ETS VALIANI & FILS (199.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS VALIANI & FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Operating WCR
2 431 056 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
83
0
0
0
0
0
0
Customer payment term (days)
105
0
0
0
0
0
0
Supplier payment term (days)
102
0
0
0
0
0
0
Positioning of ETS VALIANI & FILS in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ETS VALIANI & FILS is estimated at
162 355 €
(range 56 856€ - 309 157€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
88 tx
56k€162k€309k€
162 355 €Range: 56 856€ - 309 157€
NAF 5 all-time
Valuation method used
Net Income Multiple
54 593 €
×
3.0x
=162 355 €
Range: 56 857€ - 309 157€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ETS VALIANI & FILS with other companies in the same sector:
Frequently asked questions about ETS VALIANI & FILS
What is the revenue of ETS VALIANI & FILS ?
The revenue of ETS VALIANI & FILS in 2017 is 5.0 M€.
Is ETS VALIANI & FILS profitable?
Yes, ETS VALIANI & FILS generated a net profit of 55 k€ in 2025.
Where is the headquarters of ETS VALIANI & FILS ?
The headquarters of ETS VALIANI & FILS is located in BOULAZAC ISLE MANOIRE (24750), in the department Dordogne.
Where to find the tax return of ETS VALIANI & FILS ?
The tax return of ETS VALIANI & FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS VALIANI & FILS operate?
ETS VALIANI & FILS operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart