ETS SORET-GROUPE BODIN : revenue, balance sheet and financial ratios

ETS SORET-GROUPE BODIN is a French company founded 35 years ago, specialized in the sector Fabrication de vins effervescents. Based in VOUVRAY (37210), this company of category PME shows in 2022 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETS SORET-GROUPE BODIN (SIREN 379845324)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 505 405 € N/C 41 193 € 1 614 140 € 1 763 459 € 1 599 720 € 1 698 291 €
Net income 142 662 € 149 093 € 50 728 € 83 150 € 5 438 € 168 457 € 189 182 € 115 420 € 129 991 €
EBITDA N/C N/C 114 568 € N/C 31 536 € 244 400 € 306 982 € 207 559 € 263 311 €
Net margin N/C N/C 3.4% N/C 13.2% 10.4% 10.7% 7.2% 7.7%

Revenue and income statement

In 2024, ETS SORET-GROUPE BODIN generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 130 k€ -> 143 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

142 662 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.581%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

92.351%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

8.3%

Solvency indicators evolution
ETS SORET-GROUPE BODIN

Sector positioning

Debt ratio
0.58 2024
2022
2023
2024
Q1: 12.56
Med: 44.29
Q3: 127.75
Excellent

In 2024, the debt ratio of ETS SORET-GROUPE BODIN (0.58) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
92.35% 2024
2022
2023
2024
Q1: 31.4%
Med: 47.71%
Q3: 66.3%
Excellent

In 2024, the financial autonomy of ETS SORET-GROUPE BODIN (92.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.6 years 2022
2022
Q1: 0.34 years
Med: 2.67 years
Q3: 7.3 years
Good

In 2022, the repayment capacity of ETS SORET-GROUPE BODIN (1.60) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1234.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1234.991

Liquidity indicators evolution
ETS SORET-GROUPE BODIN

Sector positioning

Liquidity ratio
1234.99 2024
2022
2023
2024
Q1: 191.3
Med: 351.94
Q3: 663.7
Excellent

In 2024, the liquidity ratio of ETS SORET-GROUPE BODIN (1234.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.62x 2022
2022
Q1: 0.41x
Med: 2.88x
Q3: 7.24x
Average

In 2022, the interest coverage of ETS SORET-GROUPE BODIN (1.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ETS SORET-GROUPE BODIN

Positioning of ETS SORET-GROUPE BODIN in its sector

Comparison with sector Fabrication de vins effervescents

Valuation estimate

Based on 55 transactions of similar company sales (all years), the value of ETS SORET-GROUPE BODIN is estimated at 232 885 € (range 131 262€ - 640 836€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
55 tx
131k€ 232k€ 640k€
232 885 € Range: 131 262€ - 640 836€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
142 662 € × 1.6x = 232 885 €
Range: 131 263€ - 640 836€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de vins effervescents)

Compare ETS SORET-GROUPE BODIN with other companies in the same sector:

Frequently asked questions about ETS SORET-GROUPE BODIN

What is the revenue of ETS SORET-GROUPE BODIN ?

The revenue of ETS SORET-GROUPE BODIN in 2022 is 1.5 M€.

Is ETS SORET-GROUPE BODIN profitable?

Yes, ETS SORET-GROUPE BODIN generated a net profit of 143 k€ in 2024.

Where is the headquarters of ETS SORET-GROUPE BODIN ?

The headquarters of ETS SORET-GROUPE BODIN is located in VOUVRAY (37210), in the department Indre-et-Loire.

Where to find the tax return of ETS SORET-GROUPE BODIN ?

The tax return of ETS SORET-GROUPE BODIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETS SORET-GROUPE BODIN operate?

ETS SORET-GROUPE BODIN operates in the sector Fabrication de vins effervescents (NAF code 11.02A). See the 'Sector positioning' section above to compare the company with its competitors.