Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-05-01 (22 years)Status: ActiveBusiness sector: Commerces de détail de charbons et combustiblesLocation: PLESCOP (56890), Morbihan
ETS ROPERT : revenue, balance sheet and financial ratios
ETS ROPERT is a French company
founded 22 years ago,
specialized in the sector Commerces de détail de charbons et combustibles.
Based in PLESCOP (56890),
this company of category PME
shows in 2022 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, ETS ROPERT generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 40 k€ -> 93 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
93 319 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.446%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.517%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
133.292
533.815
87.836
295.567
169.587
98.862
76.988
82.704
57.705
17.446
Financial autonomy
18.061
1.39
11.721
10.756
19.264
28.978
27.194
30.85
35.102
51.517
Repayment capacity
1.828
None
2.438
None
3.197
2.403
2.698
3.221
None
None
Cash flow / Revenue
3.064%
None%
0.774%
None%
2.418%
3.101%
2.484%
1.944%
None%
None%
Sector positioning
Debt ratio
17.452024
2022
2023
2024
Q1: 6.16
Med: 21.72
Q3: 62.74
Good-32 pts over 3 years
In 2024, the debt ratio of ETS ROPERT (17.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.52%2024
2022
2023
2024
Q1: 28.41%
Med: 45.6%
Q3: 59.58%
Good+30 pts over 3 years
In 2024, the financial autonomy of ETS ROPERT (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.22 years2022
2022
Q1: 0.1 years
Med: 0.88 years
Q3: 2.43 years
Watch
In 2022, the repayment capacity of ETS ROPERT (3.22) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 200.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
200.205
Liquidity indicators evolution ETS ROPERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
133.654
65.719
126.821
124.412
150.366
175.433
160.042
178.582
180.372
200.205
Interest coverage
2.181
None
7.32
None
2.249
1.593
1.453
1.085
None
None
Sector positioning
Liquidity ratio
200.212024
2022
2023
2024
Q1: 148.68
Med: 206.0
Q3: 307.91
Average
In 2024, the liquidity ratio of ETS ROPERT (200.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.08x2022
2022
Q1: 0.0x
Med: 0.93x
Q3: 3.14x
Good
In 2022, the interest coverage of ETS ROPERT (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS ROPERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
239 568 €
0 €
239 827 €
0 €
336 947 €
232 964 €
423 322 €
429 858 €
0 €
0 €
Inventory turnover (days)
2
0
1
0
4
1
5
3
0
0
Customer payment term (days)
32
0
34
0
31
28
39
28
0
0
Supplier payment term (days)
50
0
45
0
43
40
63
40
0
0
Positioning of ETS ROPERT in its sector
Comparison with sector Commerces de détail de charbons et combustibles
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of ETS ROPERT is estimated at
227 375 €
(range 107 115€ - 705 312€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
107k€227k€705k€
227 375 €Range: 107 115€ - 705 312€
NAF 5 année 2024
Valuation method used
Net Income Multiple
93 319 €
×
2.4x
=227 376 €
Range: 107 116€ - 705 313€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail de charbons et combustibles)
Compare ETS ROPERT with other companies in the same sector:
Yes, ETS ROPERT generated a net profit of 93 k€ in 2024.
Where is the headquarters of ETS ROPERT ?
The headquarters of ETS ROPERT is located in PLESCOP (56890), in the department Morbihan.
Where to find the tax return of ETS ROPERT ?
The tax return of ETS ROPERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS ROPERT operate?
ETS ROPERT operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart