Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1966-01-01 (60 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: SEVREMOINE (49450), Maine-et-Loire
ETS PIERRE BATARDIERE : revenue, balance sheet and financial ratios
ETS PIERRE BATARDIERE is a French company
founded 60 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in SEVREMOINE (49450),
this company of category PME
shows in 2025 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS PIERRE BATARDIERE (SIREN 066200403)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
2 576 536 €
2 570 562 €
2 283 005 €
2 352 788 €
2 160 996 €
1 985 661 €
2 035 885 €
1 665 387 €
N/C
Net income
166 270 €
125 041 €
57 772 €
52 650 €
89 070 €
-184 735 €
149 375 €
44 051 €
-12 943 €
EBITDA
663 508 €
589 162 €
543 060 €
609 949 €
671 947 €
416 959 €
656 544 €
498 373 €
N/C
Net margin
6.5%
4.9%
2.5%
2.2%
4.1%
-9.3%
7.3%
2.6%
N/C
Revenue and income statement
In 2025, ETS PIERRE BATARDIERE achieves revenue of 2.6 M€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +6.4%. Vs 2024: +0%. After deducting consumption (422 k€), gross margin stands at 2.2 M€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 664 k€, representing 25.8% of revenue. Positive scissor effect: EBITDA margin improves by +2.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 166 k€, i.e. 6.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 576 536 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 154 181 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
663 508 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
37 657 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
166 270 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
25.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 198%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 20.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
198.456%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.942%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
20.222%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.404
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETS PIERRE BATARDIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
146.435
159.573
160.162
280.037
234.221
206.588
165.898
176.043
198.456
Financial autonomy
35.919
32.813
35.322
24.052
26.648
28.213
32.082
31.332
27.942
Repayment capacity
None
3.412
3.145
7.989
4.327
1.617
1.238
1.335
1.404
Cash flow / Revenue
None%
27.077%
29.472%
18.273%
28.609%
23.615%
21.286%
19.762%
20.222%
Sector positioning
Debt ratio
198.462025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Average
In 2025, the debt ratio of ETS PIERRE BATARDIERE (198.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.94%2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Average-7 pts over 3 years
In 2025, the financial autonomy of ETS PIERRE BATARDIERE (27.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.4 years2025
2023
2024
2025
Q1: 0.57 years
Med: 2.37 years
Q3: 4.61 years
Good
In 2025, the repayment capacity of ETS PIERRE BATARDIERE (1.40) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 23.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 14.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
23.751
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
14.817
Liquidity indicators evolution ETS PIERRE BATARDIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
161.729
122.128
270.821
239.114
122.038
28.751
28.711
29.205
23.751
Interest coverage
None
9.886
8.461
13.435
8.469
9.62
11.612
13.675
14.817
Sector positioning
Liquidity ratio
23.752025
2023
2024
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Watch
In 2025, the liquidity ratio of ETS PIERRE BATARDIERE (23.75) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
14.82x2025
2023
2024
2025
Q1: 0.43x
Med: 4.4x
Q3: 10.86x
Excellent
In 2025, the interest coverage of ETS PIERRE BATARDIERE (14.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. Excellent situation: suppliers finance 46 days of the operating cycle (retail model). Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-35 days): operations structurally generate cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-247 296 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
79 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
14 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-35 j
WCR and payment terms evolution ETS PIERRE BATARDIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
-357 842 €
-184 451 €
92 135 €
-242 442 €
-220 927 €
-298 389 €
-121 947 €
-247 296 €
Inventory turnover (days)
0
20
21
19
16
14
19
12
14
Customer payment term (days)
0
30
28
48
48
38
27
29
33
Supplier payment term (days)
0
44
49
58
96
111
85
90
79
Positioning of ETS PIERRE BATARDIERE in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of ETS PIERRE BATARDIERE is estimated at
1 250 355 €
(range 456 425€ - 2 117 981€).
With an EBITDA of 663 508€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
50 tx
456k€1250k€2117k€
1 250 355 €Range: 456 425€ - 2 117 981€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
663 508 €×2.7x
Estimation1 816 085 €
675 972€ - 2 842 792€
Revenue Multiple30%
2 576 536 €×0.37x
Estimation945 355 €
305 333€ - 1 746 614€
Net Income Multiple20%
166 270 €×1.8x
Estimation293 534 €
134 199€ - 863 008€
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare ETS PIERRE BATARDIERE with other companies in the same sector:
Frequently asked questions about ETS PIERRE BATARDIERE
What is the revenue of ETS PIERRE BATARDIERE ?
The revenue of ETS PIERRE BATARDIERE in 2025 is 2.6 M€.
Is ETS PIERRE BATARDIERE profitable?
Yes, ETS PIERRE BATARDIERE generated a net profit of 166 k€ in 2025.
Where is the headquarters of ETS PIERRE BATARDIERE ?
The headquarters of ETS PIERRE BATARDIERE is located in SEVREMOINE (49450), in the department Maine-et-Loire.
Where to find the tax return of ETS PIERRE BATARDIERE ?
The tax return of ETS PIERRE BATARDIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS PIERRE BATARDIERE operate?
ETS PIERRE BATARDIERE operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart