Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-07-01 (35 years)Status: ActiveBusiness sector: Services funérairesLocation: ROSIERES-EN-SANTERRE (80170), Somme
ETS P DUBOSQUEILLE : revenue, balance sheet and financial ratios
ETS P DUBOSQUEILLE is a French company
founded 35 years ago,
specialized in the sector Services funéraires.
Based in ROSIERES-EN-SANTERRE (80170),
this company of category PME
shows in 2025 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS P DUBOSQUEILLE (SIREN 379853013)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
Revenue
1 910 429 €
1 778 460 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
312 613 €
265 610 €
204 423 €
164 301 €
121 328 €
100 438 €
112 499 €
115 479 €
EBITDA
483 349 €
425 455 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
16.4%
14.9%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ETS P DUBOSQUEILLE achieves revenue of 1.9 M€. Over the period 2024-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.4%. Vs 2024: +7%. After deducting consumption (456 k€), gross margin stands at 1.5 M€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 483 k€, representing 25.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 313 k€, i.e. 16.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 910 429 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 454 693 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
483 349 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
389 954 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
312 613 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
25.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 21.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.494%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.269%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
21.698%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.726
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
77.927
53.356
57.193
48.359
65.473
58.111
28.05
19.494
Financial autonomy
42.454
52.138
49.908
51.878
44.271
47.964
60.112
65.269
Repayment capacity
None
None
None
None
None
None
1.19
0.726
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
18.929%
21.698%
Sector positioning
Debt ratio
19.492025
2023
2024
2025
Q1: 6.27
Med: 21.25
Q3: 49.06
Good-28 pts over 3 years
In 2025, the debt ratio of ETS P DUBOSQUEILLE (19.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.27%2025
2023
2024
2025
Q1: 43.87%
Med: 57.94%
Q3: 71.83%
Good+16 pts over 3 years
In 2025, the financial autonomy of ETS P DUBOSQUEILLE (65.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.73 years2025
2024
2025
Q1: 0.02 years
Med: 0.55 years
Q3: 2.07 years
Average-8 pts over 2 years
In 2025, the repayment capacity of ETS P DUBOSQUEILLE (0.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 335.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
335.063
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.535
Liquidity indicators evolution ETS P DUBOSQUEILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
232.408
268.964
247.231
244.815
281.179
323.625
313.835
335.063
Interest coverage
None
None
None
None
None
None
0.746
0.535
Sector positioning
Liquidity ratio
335.062025
2023
2024
2025
Q1: 157.83
Med: 238.17
Q3: 361.64
Good
In 2025, the liquidity ratio of ETS P DUBOSQUEILLE (335.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.54x2025
2024
2025
Q1: 0.0x
Med: 1.0x
Q3: 4.93x
Average
In 2025, the interest coverage of ETS P DUBOSQUEILLE (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. Excellent situation: suppliers finance 37 days of the operating cycle (retail model). Inventory turnover is 35 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 11 days of revenue, i.e. 59 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
59 281 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
22 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
35 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
11 j
WCR and payment terms evolution ETS P DUBOSQUEILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
22 693 €
59 281 €
Inventory turnover (days)
0
0
0
0
0
0
34
35
Customer payment term (days)
0
0
0
0
0
0
23
22
Supplier payment term (days)
0
0
0
0
0
0
71
59
Positioning of ETS P DUBOSQUEILLE in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of ETS P DUBOSQUEILLE is estimated at
989 790 €
(range 398 388€ - 2 211 250€).
With an EBITDA of 483 349€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
398k€989k€2211k€
989 790 €Range: 398 388€ - 2 211 250€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
483 349 €×2.4x
Estimation1 184 004 €
506 696€ - 2 947 738€
Revenue Multiple30%
1 910 429 €×0.36x
Estimation691 245 €
248 073€ - 1 045 032€
Net Income Multiple20%
312 613 €×3.0x
Estimation952 076 €
353 092€ - 2 119 359€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare ETS P DUBOSQUEILLE with other companies in the same sector:
Frequently asked questions about ETS P DUBOSQUEILLE
What is the revenue of ETS P DUBOSQUEILLE ?
The revenue of ETS P DUBOSQUEILLE in 2025 is 1.9 M€.
Is ETS P DUBOSQUEILLE profitable?
Yes, ETS P DUBOSQUEILLE generated a net profit of 313 k€ in 2025.
Where is the headquarters of ETS P DUBOSQUEILLE ?
The headquarters of ETS P DUBOSQUEILLE is located in ROSIERES-EN-SANTERRE (80170), in the department Somme.
Where to find the tax return of ETS P DUBOSQUEILLE ?
The tax return of ETS P DUBOSQUEILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS P DUBOSQUEILLE operate?
ETS P DUBOSQUEILLE operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart