ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION : revenue, balance sheet and financial ratios

ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION is a French company founded 18 years ago, specialized in the sector Réparation de machines et équipements mécaniques. Based in BRUSSIEU (69690), this company of category PME shows in 2022 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION (SIREN 498765478)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 274 462 € 1 270 085 € 1 140 672 € 1 374 465 € 1 216 567 € 1 190 294 € 1 193 946 €
Net income 54 619 € 27 794 € 55 571 € 64 172 € 16 152 € 62 722 € 53 929 € 36 320 € 64 145 €
EBITDA N/C N/C 73 415 € 90 825 € 34 255 € 83 764 € 64 106 € 44 284 € 159 167 €
Net margin N/C N/C 4.4% 5.1% 1.4% 4.6% 4.4% 3.1% 5.4%

Revenue and income statement

In 2024, ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 64 k€ -> 55 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

54 619 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.124%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

74.589%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

12.7%

Solvency indicators evolution
ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION

Sector positioning

Debt ratio
7.12 2024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Good

In 2024, the debt ratio of ETS MALHIERE EURL MUP MEC... (7.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
74.59% 2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Excellent +6 pts over 3 years

In 2024, the financial autonomy of ETS MALHIERE EURL MUP MEC... (74.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.2 years 2022
2022
Q1: 0.0 years
Med: 0.46 years
Q3: 2.04 years
Average

In 2022, the repayment capacity of ETS MALHIERE EURL MUP MEC... (1.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 380.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

380.792

Liquidity indicators evolution
ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION

Sector positioning

Liquidity ratio
380.79 2024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Excellent

In 2024, the liquidity ratio of ETS MALHIERE EURL MUP MEC... (380.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
2.02x 2022
2022
Q1: 0.0x
Med: 0.43x
Q3: 2.76x
Good

In 2022, the interest coverage of ETS MALHIERE EURL MUP MEC... (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION

Positioning of ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION in its sector

Comparison with sector Réparation de machines et équipements mécaniques

Valuation estimate

Based on 104 transactions of similar company sales (all years), the value of ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION is estimated at 70 489 € (range 46 459€ - 252 448€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
104 transactions
46k€ 70k€ 252k€
70 489 € Range: 46 459€ - 252 448€
NAF 5 all-time

Valuation method used

Net Income Multiple
54 619 € × 1.3x = 70 489 €
Range: 46 459€ - 252 449€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation de machines et équipements mécaniques)

Compare ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION with other companies in the same sector:

Voir toutes les statistiques du secteur Réparation de machines et équipements mécaniques

Frequently asked questions about ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION

What is the revenue of ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION ?

The revenue of ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION in 2022 is 1.3 M€.

Is ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION profitable?

Yes, ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION generated a net profit of 55 k€ in 2024.

Where is the headquarters of ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION ?

The headquarters of ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION is located in BRUSSIEU (69690), in the department Rhone.

Where to find the tax return of ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION ?

The tax return of ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION operate?

ETS MALHIERE EURL MUP MECANIQUE USINAGE DE PRECISION operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.