Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-01-01 (35 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LABARTHE-INARD (31800), Haute-Garonne
ETS LOUGARRE : revenue, balance sheet and financial ratios
ETS LOUGARRE is a French company
founded 35 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LABARTHE-INARD (31800),
this company of category PME
shows in 2018 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS LOUGARRE (SIREN 380456277)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 707 768 €
2 478 313 €
2 886 416 €
Net income
68 035 €
171 974 €
66 963 €
127 562 €
105 343 €
69 703 €
235 696 €
139 364 €
165 922 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
337 339 €
237 175 €
302 889 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
8.7%
5.6%
5.7%
Revenue and income statement
Im Jahr 2025 erzielt ETS LOUGARRE ein positives Nettoergebnis von 68 k€. Entwicklung 2016-2025: 166 k€ -> 68 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 035 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 51%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 43%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.687%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.846%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
11.669
11.964
9.872
19.256
34.465
20.741
16.389
59.175
50.687
Financial autonomy
69.726
66.993
70.082
58.615
55.426
65.795
61.729
40.213
42.846
Repayment capacity
0.798
0.905
0.609
None
None
None
None
None
None
Cash flow / Revenue
7.524%
7.816%
9.755%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
50.692025
2023
2024
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Average+35 pts over 3 years
Im Jahr 2025 liegt über dem Median der Branche das verschuldungsgrad von ETS LOUGARRE (50.69). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
42.85%2025
2023
2024
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Average-30 pts over 3 years
Im Jahr 2025 liegt unter dem Median der Branche das finanzielle autonomie von ETS LOUGARRE (42.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Liquidity ratios
Die Liquiditätsquote beträgt 181.20. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.2
Liquidity indicators evolution ETS LOUGARRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
403.595
355.077
390.746
278.688
325.015
405.264
259.635
167.3
181.2
Interest coverage
1.376
2.058
1.229
None
None
None
None
None
None
Sector positioning
Liquiditätsquote
181.22025
2023
2024
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Average-32 pts over 3 years
Im Jahr 2025 liegt unter dem Median der Branche das liquiditätsquote von ETS LOUGARRE (181.20). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS LOUGARRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
205 484 €
388 897 €
521 218 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
16
23
18
0
0
0
0
0
0
Customer payment term (days)
35
53
65
419
0
0
0
0
0
Supplier payment term (days)
37
66
60
276
0
0
0
0
0
Positioning of ETS LOUGARRE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 128 935€ to 446 007€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
128k€283k€446k€
283 466 €Range: 128 935€ - 446 007€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ETS LOUGARRE with other companies in the same sector:
Yes, ETS LOUGARRE generated a net profit of 68 k€ in 2025.
Where is the headquarters of ETS LOUGARRE ?
The headquarters of ETS LOUGARRE is located in LABARTHE-INARD (31800), in the department Haute-Garonne.
Where to find the tax return of ETS LOUGARRE ?
The tax return of ETS LOUGARRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS LOUGARRE operate?
ETS LOUGARRE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart