Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-01-01 (44 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: MONTUSSAN (33450), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETS LEBON ET FILS : revenue, balance sheet and financial ratios
ETS LEBON ET FILS is a French company
founded 44 years ago,
specialized in the sector Activités des agences de publicité.
Based in MONTUSSAN (33450),
this company of category PME
shows in 2016 a revenue of 816 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS LEBON ET FILS (SIREN 323981902)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
815 885 €
Net income
33 444 €
13 976 €
34 540 €
69 408 €
23 535 €
EBITDA
N/C
N/C
N/C
N/C
34 742 €
Net margin
N/C
N/C
N/C
N/C
2.9%
Revenue and income statement
In 2020, ETS LEBON ET FILS generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 24 k€ -> 33 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 444 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.014%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.935%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
46.926
19.841
9.065
8.836
80.014
Financial autonomy
37.526
45.77
49.294
48.434
39.935
Repayment capacity
2.011
None
None
None
None
Cash flow / Revenue
3.797%
None%
None%
None%
None%
Sector positioning
Debt ratio
80.012020
2018
2019
2020
Q1: 0.0
Med: 11.22
Q3: 80.25
Average+23 pts over 3 years
In 2020, the debt ratio of ETS LEBON ET FILS (80.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.94%2020
2018
2019
2020
Q1: 8.34%
Med: 31.64%
Q3: 55.63%
Good-7 pts over 3 years
In 2020, the financial autonomy of ETS LEBON ET FILS (39.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 336.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
336.114
Liquidity indicators evolution ETS LEBON ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
194.176
198.798
199.62
191.401
336.114
Interest coverage
4.977
None
None
None
None
Sector positioning
Liquidity ratio
336.112020
2018
2019
2020
Q1: 132.32
Med: 216.88
Q3: 360.13
Good+19 pts over 3 years
In 2020, the liquidity ratio of ETS LEBON ET FILS (336.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS LEBON ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
66 862 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
64
0
0
0
0
Supplier payment term (days)
28
0
0
0
0
Positioning of ETS LEBON ET FILS in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of ETS LEBON ET FILS is estimated at
97 414 €
(range 46 779€ - 366 525€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
68 tx
46k€97k€366k€
97 414 €Range: 46 779€ - 366 525€
NAF 5 all-time
Valuation method used
Net Income Multiple
33 444 €
×
2.9x
=97 415 €
Range: 46 779€ - 366 525€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare ETS LEBON ET FILS with other companies in the same sector:
Frequently asked questions about ETS LEBON ET FILS
What is the revenue of ETS LEBON ET FILS ?
The revenue of ETS LEBON ET FILS in 2016 is 816 k€.
Is ETS LEBON ET FILS profitable?
Yes, ETS LEBON ET FILS generated a net profit of 33 k€ in 2020.
Where is the headquarters of ETS LEBON ET FILS ?
The headquarters of ETS LEBON ET FILS is located in MONTUSSAN (33450), in the department Gironde.
Where to find the tax return of ETS LEBON ET FILS ?
The tax return of ETS LEBON ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS LEBON ET FILS operate?
ETS LEBON ET FILS operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart