Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-01-02 (28 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: BIRAC SUR TREC (47200), Lot-et-Garonne
ETS LALIMANT & CIE ARBA 47 : revenue, balance sheet and financial ratios
ETS LALIMANT & CIE ARBA 47 is a French company
founded 28 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in BIRAC SUR TREC (47200),
this company of category PME
shows in 2022 a revenue of 822 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS LALIMANT & CIE ARBA 47 (SIREN 414962019)
Indicator
2023
2022
2020
2016
Revenue
N/C
822 415 €
N/C
645 884 €
Net income
505 €
1 839 €
-16 540 €
-107 690 €
EBITDA
N/C
-32 €
N/C
-126 562 €
Net margin
N/C
0.2%
N/C
-16.7%
Revenue and income statement
In 2023, ETS LALIMANT & CIE ARBA 47 generates positive net income of 505 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
505 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -37%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -49%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-36.86%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-49.038%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETS LALIMANT & CIE ARBA 47
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2022
2023
Debt ratio
-81.757
-19.07
-17.01
-36.86
Financial autonomy
-48.678
-62.843
-56.949
-49.038
Repayment capacity
-0.614
None
17.31
None
Cash flow / Revenue
-19.931%
None%
0.246%
None%
Sector positioning
Debt ratio
-36.862023
2020
2022
2023
Q1: 6.87
Med: 29.64
Q3: 90.12
Excellent
In 2023, the debt ratio of ETS LALIMANT & CIE ARBA 47 (-36.86) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-49.04%2023
2020
2022
2023
Q1: 16.62%
Med: 38.62%
Q3: 58.17%
Watch
In 2023, the financial autonomy of ETS LALIMANT & CIE ARBA 47 (-49.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
17.31 years2022
2022
Q1: 0.01 years
Med: 0.9 years
Q3: 2.84 years
Watch
In 2022, the repayment capacity of ETS LALIMANT & CIE ARBA 47 (17.31) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 75.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
75.618
Liquidity indicators evolution ETS LALIMANT & CIE ARBA 47
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2022
2023
Liquidity ratio
78.863
64.461
65.696
75.618
Interest coverage
-1.718
None
-2462.5
None
Sector positioning
Liquidity ratio
75.622023
2020
2022
2023
Q1: 152.19
Med: 217.85
Q3: 320.62
Watch
In 2023, the liquidity ratio of ETS LALIMANT & CIE ARBA 47 (75.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2462.5x2022
2022
Q1: 0.0x
Med: 1.01x
Q3: 4.04x
Watch
In 2022, the interest coverage of ETS LALIMANT & CIE ARBA 47 (-2462.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS LALIMANT & CIE ARBA 47
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2022
2023
Operating WCR
63 542 €
0 €
235 211 €
0 €
Inventory turnover (days)
32
0
40
0
Customer payment term (days)
85
0
140
0
Supplier payment term (days)
64
0
272
0
Positioning of ETS LALIMANT & CIE ARBA 47 in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 583€ to 2 764€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
0k€1k€2k€
1 029 €Range: 583€ - 2 764€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare ETS LALIMANT & CIE ARBA 47 with other companies in the same sector:
Frequently asked questions about ETS LALIMANT & CIE ARBA 47
What is the revenue of ETS LALIMANT & CIE ARBA 47 ?
The revenue of ETS LALIMANT & CIE ARBA 47 in 2022 is 822 k€.
Is ETS LALIMANT & CIE ARBA 47 profitable?
Yes, ETS LALIMANT & CIE ARBA 47 generated a net profit of 505€ in 2023.
Where is the headquarters of ETS LALIMANT & CIE ARBA 47 ?
The headquarters of ETS LALIMANT & CIE ARBA 47 is located in BIRAC SUR TREC (47200), in the department Lot-et-Garonne.
Where to find the tax return of ETS LALIMANT & CIE ARBA 47 ?
The tax return of ETS LALIMANT & CIE ARBA 47 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS LALIMANT & CIE ARBA 47 operate?
ETS LALIMANT & CIE ARBA 47 operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart