Employees: 12 (2023.0)Legal category: SAS (autres)Size: PMECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: PERPIGNAN (66000), Pyrenees-Orientales
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETS L. FERRIER S.A. : revenue, balance sheet and financial ratios
ETS L. FERRIER S.A. is a French company
founded 46 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in PERPIGNAN (66000),
this company of category PME
shows in 2023 a net income positive of 132 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS L. FERRIER S.A. (SIREN 318072915)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
131 994 €
147 706 €
215 837 €
134 665 €
71 093 €
56 332 €
89 252 €
-150 595 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, ETS L. FERRIER S.A. generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
131 994 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.879%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.417%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
27.757
22.146
20.159
15.406
56.8
42.577
30.06
20.879
Financial autonomy
47.246
48.917
49.37
55.274
42.734
51.009
51.738
55.417
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
20.882023
2021
2022
2023
Q1: 5.19
Med: 28.21
Q3: 82.11
Good-9 pts over 3 years
In 2023, the debt ratio of ETS L. FERRIER S.A. (20.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
55.42%2023
2021
2022
2023
Q1: 19.29%
Med: 41.82%
Q3: 60.17%
Good
In 2023, the financial autonomy of ETS L. FERRIER S.A. (55.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 290.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
290.752
Liquidity indicators evolution ETS L. FERRIER S.A.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
188.453
192.355
195.664
222.045
279.823
339.267
285.518
290.752
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
290.752023
2021
2022
2023
Q1: 141.23
Med: 208.72
Q3: 306.15
Good
In 2023, the liquidity ratio of ETS L. FERRIER S.A. (290.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS L. FERRIER S.A.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
233
257
239
220
11119
152844
0
0
Supplier payment term (days)
423
459
499
2837539
0
0
0
0
Positioning of ETS L. FERRIER S.A. in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 139 transactions of similar company sales
in 2023,
the value of ETS L. FERRIER S.A. is estimated at
720 010 €
(range 309 450€ - 1 531 259€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
139 transactions
309k€720k€1531k€
720 010 €Range: 309 450€ - 1 531 259€
NAF 5 année 2023
Valuation method used
Net Income Multiple
131 994 €
×
5.5x
=720 011 €
Range: 309 450€ - 1 531 259€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare ETS L. FERRIER S.A. with other companies in the same sector:
Frequently asked questions about ETS L. FERRIER S.A.
What is the revenue of ETS L. FERRIER S.A. ?
The revenue of ETS L. FERRIER S.A. is not publicly disclosed (confidential accounts filed with INPI).
Is ETS L. FERRIER S.A. profitable?
Yes, ETS L. FERRIER S.A. generated a net profit of 132 k€ in 2023.
Where is the headquarters of ETS L. FERRIER S.A. ?
The headquarters of ETS L. FERRIER S.A. is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of ETS L. FERRIER S.A. ?
The tax return of ETS L. FERRIER S.A. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS L. FERRIER S.A. operate?
ETS L. FERRIER S.A. operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart