Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-04-01 (40 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: CIVRIEUX-D'AZERGUES (69380), Rhone
ETS HENRI MAYERE : revenue, balance sheet and financial ratios
ETS HENRI MAYERE is a French company
founded 40 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in CIVRIEUX-D'AZERGUES (69380),
this company of category PME
shows in 2023 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS HENRI MAYERE (SIREN 337755128)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 285 283 €
N/C
N/C
N/C
N/C
N/C
N/C
1 530 172 €
Net income
67 603 €
120 929 €
66 193 €
104 294 €
181 386 €
68 280 €
95 681 €
72 535 €
59 006 €
32 676 €
EBITDA
N/C
N/C
129 770 €
N/C
N/C
N/C
N/C
N/C
N/C
65 493 €
Net margin
N/C
N/C
2.9%
N/C
N/C
N/C
N/C
N/C
N/C
2.1%
Revenue and income statement
In 2025, ETS HENRI MAYERE generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 33 k€ -> 68 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 603 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.108%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.611%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
106.7
84.523
62.795
45.012
30.846
25.291
23.041
13.928
5.87
13.108
Financial autonomy
28.138
36.486
42.369
47.796
53.297
50.793
56.22
60.117
70.757
65.611
Repayment capacity
5.375
None
None
None
None
None
None
1.128
None
None
Cash flow / Revenue
3.063%
None%
None%
None%
None%
None%
None%
4.655%
None%
None%
Sector positioning
Debt ratio
13.112025
2023
2024
2025
Q1: 3.0
Med: 25.33
Q3: 83.18
Good+9 pts over 3 years
In 2025, the debt ratio of ETS HENRI MAYERE (13.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.61%2025
2023
2024
2025
Q1: 24.96%
Med: 47.12%
Q3: 67.03%
Good
In 2025, the financial autonomy of ETS HENRI MAYERE (65.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.13 years2023
2023
Q1: 0.12 years
Med: 1.53 years
Q3: 4.29 years
Good
In 2023, the repayment capacity of ETS HENRI MAYERE (1.13) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 282.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
282.802
Liquidity indicators evolution ETS HENRI MAYERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
108.976
126.432
149.389
169.827
185.311
208.118
236.043
235.819
310.52
282.802
Interest coverage
16.871
None
None
None
None
None
None
1.736
None
None
Sector positioning
Liquidity ratio
282.82025
2023
2024
2025
Q1: 174.54
Med: 245.84
Q3: 364.57
Good+19 pts over 3 years
In 2025, the liquidity ratio of ETS HENRI MAYERE (282.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.74x2023
2023
Q1: 0.14x
Med: 2.84x
Q3: 9.35x
Average
In 2023, the interest coverage of ETS HENRI MAYERE (1.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS HENRI MAYERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
280 481 €
0 €
0 €
0 €
0 €
0 €
0 €
886 438 €
0 €
0 €
Inventory turnover (days)
43
0
0
0
0
0
0
98
0
0
Customer payment term (days)
31
0
0
0
0
0
0
32
0
0
Supplier payment term (days)
83
0
0
0
0
0
0
69
0
0
Positioning of ETS HENRI MAYERE in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 82 777€ to 229 742€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
82k€86k€229k€
86 420 €Range: 82 777€ - 229 742€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare ETS HENRI MAYERE with other companies in the same sector:
The revenue of ETS HENRI MAYERE in 2023 is 2.3 M€.
Is ETS HENRI MAYERE profitable?
Yes, ETS HENRI MAYERE generated a net profit of 68 k€ in 2025.
Where is the headquarters of ETS HENRI MAYERE ?
The headquarters of ETS HENRI MAYERE is located in CIVRIEUX-D'AZERGUES (69380), in the department Rhone.
Where to find the tax return of ETS HENRI MAYERE ?
The tax return of ETS HENRI MAYERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS HENRI MAYERE operate?
ETS HENRI MAYERE operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart