Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-04-01 (33 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MEGEVE (74120), Haute-Savoie
ETS GILBERT PERRIN ET FILS : revenue, balance sheet and financial ratios
ETS GILBERT PERRIN ET FILS is a French company
founded 33 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MEGEVE (74120),
this company of category PME
shows in 2023 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS GILBERT PERRIN ET FILS (SIREN 391196730)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 079 319 €
N/C
N/C
N/C
N/C
N/C
N/C
2 393 328 €
Net income
301 314 €
214 739 €
13 988 €
84 724 €
118 282 €
184 661 €
-69 793 €
61 404 €
124 568 €
EBITDA
N/C
362 577 €
N/C
N/C
N/C
N/C
N/C
N/C
198 635 €
Net margin
N/C
7.0%
N/C
N/C
N/C
N/C
N/C
N/C
5.2%
Revenue and income statement
In 2024, ETS GILBERT PERRIN ET FILS generates positive net income of 301 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 125 k€ -> 301 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
301 314 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.42%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.44%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETS GILBERT PERRIN ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
64.363
55.402
48.837
30.413
24.517
27.789
20.686
15.018
13.42
Financial autonomy
35.034
43.646
40.225
50.29
55.302
52.057
50.657
56.164
60.44
Repayment capacity
1.313
None
None
None
None
None
None
0.478
None
Cash flow / Revenue
7.874%
None%
None%
None%
None%
None%
None%
9.609%
None%
Sector positioning
Debt ratio
13.422024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Good
In 2024, the debt ratio of ETS GILBERT PERRIN ET FILS (13.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.44%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of ETS GILBERT PERRIN ET FILS (60.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.48 years2023
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Average
In 2023, the repayment capacity of ETS GILBERT PERRIN ET FILS (0.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 303.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
303.968
Liquidity indicators evolution ETS GILBERT PERRIN ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
166.249
216.917
176.0
222.632
243.513
233.536
193.261
228.702
303.968
Interest coverage
1.466
None
None
None
None
None
None
0.355
None
Sector positioning
Liquidity ratio
303.972024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Good+23 pts over 3 years
In 2024, the liquidity ratio of ETS GILBERT PERRIN ET FILS (303.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.35x2023
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Average
In 2023, the interest coverage of ETS GILBERT PERRIN ET FILS (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS GILBERT PERRIN ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
273 725 €
0 €
0 €
0 €
0 €
0 €
0 €
247 454 €
0 €
Inventory turnover (days)
40
0
0
0
0
0
0
36
0
Customer payment term (days)
40
0
0
0
0
0
0
34
0
Supplier payment term (days)
38
0
0
0
0
0
0
36
0
Positioning of ETS GILBERT PERRIN ET FILS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ETS GILBERT PERRIN ET FILS is estimated at
1 023 484 €
(range 404 780€ - 2 333 717€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
404k€1023k€2333k€
1 023 484 €Range: 404 780€ - 2 333 717€
NAF 5 année 2024
Valuation method used
Net Income Multiple
301 314 €
×
3.4x
=1 023 485 €
Range: 404 780€ - 2 333 717€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ETS GILBERT PERRIN ET FILS with other companies in the same sector:
Frequently asked questions about ETS GILBERT PERRIN ET FILS
What is the revenue of ETS GILBERT PERRIN ET FILS ?
The revenue of ETS GILBERT PERRIN ET FILS in 2023 is 3.1 M€.
Is ETS GILBERT PERRIN ET FILS profitable?
Yes, ETS GILBERT PERRIN ET FILS generated a net profit of 301 k€ in 2024.
Where is the headquarters of ETS GILBERT PERRIN ET FILS ?
The headquarters of ETS GILBERT PERRIN ET FILS is located in MEGEVE (74120), in the department Haute-Savoie.
Where to find the tax return of ETS GILBERT PERRIN ET FILS ?
The tax return of ETS GILBERT PERRIN ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS GILBERT PERRIN ET FILS operate?
ETS GILBERT PERRIN ET FILS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart