Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-10-01 (41 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: LAMARQUE-PONTACQ (65380), Hautes-Pyrenees
ETS GABORIT ET FILS : revenue, balance sheet and financial ratios
ETS GABORIT ET FILS is a French company
founded 41 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in LAMARQUE-PONTACQ (65380),
this company of category PME
shows in 2022 a revenue of 7.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS GABORIT ET FILS (SIREN 332874411)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
7 044 276 €
6 252 648 €
5 497 547 €
4 801 290 €
4 699 048 €
4 348 114 €
3 941 783 €
Net income
340 448 €
805 076 €
590 574 €
484 170 €
352 577 €
314 019 €
282 238 €
235 864 €
148 661 €
EBITDA
N/C
N/C
1 067 587 €
887 773 €
695 352 €
596 440 €
528 751 €
413 254 €
287 402 €
Net margin
N/C
N/C
8.4%
7.7%
6.4%
6.5%
6.0%
5.4%
3.8%
Revenue and income statement
In 2024, ETS GABORIT ET FILS generates positive net income of 340 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 149 k€ -> 340 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
340 448 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.693%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.472%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
109.345
92.643
83.858
72.653
58.947
50.285
38.106
107.557
81.693
Financial autonomy
37.812
40.065
42.73
47.092
49.477
51.855
57.345
34.891
46.472
Repayment capacity
8.561
5.026
4.901
3.461
2.757
2.214
1.63
None
None
Cash flow / Revenue
4.596%
6.959%
6.96%
9.679%
9.936%
10.993%
11.967%
None%
None%
Sector positioning
Debt ratio
81.692024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Average+16 pts over 3 years
In 2024, the debt ratio of ETS GABORIT ET FILS (81.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.47%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Good-23 pts over 3 years
In 2024, the financial autonomy of ETS GABORIT ET FILS (46.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.63 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.15 years
Average
In 2022, the repayment capacity of ETS GABORIT ET FILS (1.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 502.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
502.136
Liquidity indicators evolution ETS GABORIT ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
86.978
254.789
280.354
318.497
298.894
308.51
343.4
292.094
502.136
Interest coverage
9.166
6.591
4.882
4.105
3.248
2.335
1.773
None
None
Sector positioning
Liquidity ratio
502.142024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Excellent
In 2024, the liquidity ratio of ETS GABORIT ET FILS (502.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.77x2022
2022
Q1: 0.0x
Med: 0.85x
Q3: 3.66x
Good
In 2022, the interest coverage of ETS GABORIT ET FILS (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS GABORIT ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-638 175 €
962 890 €
1 050 613 €
1 227 162 €
1 263 281 €
1 574 917 €
1 946 263 €
0 €
0 €
Inventory turnover (days)
28
28
28
36
35
41
44
0
0
Customer payment term (days)
69
66
61
61
57
61
67
0
0
Supplier payment term (days)
56
63
64
54
54
61
50
0
0
Positioning of ETS GABORIT ET FILS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 246 274€ to 3 762 118€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
246k€620k€3762k€
620 875 €Range: 246 274€ - 3 762 118€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ETS GABORIT ET FILS with other companies in the same sector:
Frequently asked questions about ETS GABORIT ET FILS
What is the revenue of ETS GABORIT ET FILS ?
The revenue of ETS GABORIT ET FILS in 2022 is 7.0 M€.
Is ETS GABORIT ET FILS profitable?
Yes, ETS GABORIT ET FILS generated a net profit of 340 k€ in 2024.
Where is the headquarters of ETS GABORIT ET FILS ?
The headquarters of ETS GABORIT ET FILS is located in LAMARQUE-PONTACQ (65380), in the department Hautes-Pyrenees.
Where to find the tax return of ETS GABORIT ET FILS ?
The tax return of ETS GABORIT ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS GABORIT ET FILS operate?
ETS GABORIT ET FILS operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart