ETS FERAUD-GIBELLIN : revenue, balance sheet and financial ratios

ETS FERAUD-GIBELLIN is a French company founded 33 years ago, specialized in the sector Travaux de charpente. Based in PUGET-THENIERS (06260), this company of category PME shows in 2018 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETS FERAUD-GIBELLIN (SIREN 391018991)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C 1 266 914 € 1 201 294 € 1 024 839 €
Net income 87 760 € 103 440 € 10 598 € 18 483 € 38 848 € 60 967 € 39 607 € 18 893 € 861 €
EBITDA N/C N/C N/C N/C N/C N/C 31 583 € 48 279 € 52 125 €
Net margin N/C N/C N/C N/C N/C N/C 3.1% 1.6% 0.1%

Revenue and income statement

In 2024, ETS FERAUD-GIBELLIN generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 861 € -> 88 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

87 760 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 130%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

129.564%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

13.251%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

28.9%

Solvency indicators evolution
ETS FERAUD-GIBELLIN

Sector positioning

Debt ratio
129.56 2024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Watch

In 2024, the debt ratio of ETS FERAUD-GIBELLIN (129.56) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
13.25% 2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Watch

In 2024, the financial autonomy of ETS FERAUD-GIBELLIN (13.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 136.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

136.769

Liquidity indicators evolution
ETS FERAUD-GIBELLIN

Sector positioning

Liquidity ratio
136.77 2024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Watch

In 2024, the liquidity ratio of ETS FERAUD-GIBELLIN (136.77) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ETS FERAUD-GIBELLIN

Positioning of ETS FERAUD-GIBELLIN in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions). This range of 88 102€ to 356 170€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
88k€ 183k€ 356k€
183 602 € Range: 88 102€ - 356 170€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare ETS FERAUD-GIBELLIN with other companies in the same sector:

Frequently asked questions about ETS FERAUD-GIBELLIN

What is the revenue of ETS FERAUD-GIBELLIN ?

The revenue of ETS FERAUD-GIBELLIN in 2018 is 1.3 M€.

Is ETS FERAUD-GIBELLIN profitable?

Yes, ETS FERAUD-GIBELLIN generated a net profit of 88 k€ in 2024.

Where is the headquarters of ETS FERAUD-GIBELLIN ?

The headquarters of ETS FERAUD-GIBELLIN is located in PUGET-THENIERS (06260), in the department Alpes-Maritimes.

Where to find the tax return of ETS FERAUD-GIBELLIN ?

The tax return of ETS FERAUD-GIBELLIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETS FERAUD-GIBELLIN operate?

ETS FERAUD-GIBELLIN operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.