Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-01-01 (33 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: PUGET-THENIERS (06260), Alpes-Maritimes
ETS FERAUD-GIBELLIN : revenue, balance sheet and financial ratios
ETS FERAUD-GIBELLIN is a French company
founded 33 years ago,
specialized in the sector Travaux de charpente.
Based in PUGET-THENIERS (06260),
this company of category PME
shows in 2018 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS FERAUD-GIBELLIN (SIREN 391018991)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 266 914 €
1 201 294 €
1 024 839 €
Net income
87 760 €
103 440 €
10 598 €
18 483 €
38 848 €
60 967 €
39 607 €
18 893 €
861 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
31 583 €
48 279 €
52 125 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.1%
1.6%
0.1%
Revenue and income statement
In 2024, ETS FERAUD-GIBELLIN generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 861 € -> 88 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 760 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 130%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
129.564%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.251%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
32.049
18.331
13.094
95.452
192.986
391.887
382.178
107.072
129.564
Financial autonomy
16.571
18.964
11.244
16.209
8.527
5.643
4.732
11.329
13.251
Repayment capacity
0.604
0.54
2.846
None
None
None
None
None
None
Cash flow / Revenue
4.97%
3.232%
0.557%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
129.562024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Watch
In 2024, the debt ratio of ETS FERAUD-GIBELLIN (129.56) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.25%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Watch
In 2024, the financial autonomy of ETS FERAUD-GIBELLIN (13.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
128.316
127.468
106.892
184.42
112.968
137.656
123.986
119.24
136.769
Interest coverage
3.217
3.173
2.277
None
None
None
None
None
None
Sector positioning
Liquidity ratio
136.772024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Watch
In 2024, the liquidity ratio of ETS FERAUD-GIBELLIN (136.77) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS FERAUD-GIBELLIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
8 486 €
-9 250 €
2 711 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
31
27
163
0
0
0
0
0
0
Customer payment term (days)
71
58
59
0
0
0
0
0
0
Supplier payment term (days)
102
66
73
0
0
0
0
0
0
Positioning of ETS FERAUD-GIBELLIN in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 88 102€ to 356 170€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
88k€183k€356k€
183 602 €Range: 88 102€ - 356 170€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare ETS FERAUD-GIBELLIN with other companies in the same sector:
Frequently asked questions about ETS FERAUD-GIBELLIN
What is the revenue of ETS FERAUD-GIBELLIN ?
The revenue of ETS FERAUD-GIBELLIN in 2018 is 1.3 M€.
Is ETS FERAUD-GIBELLIN profitable?
Yes, ETS FERAUD-GIBELLIN generated a net profit of 88 k€ in 2024.
Where is the headquarters of ETS FERAUD-GIBELLIN ?
The headquarters of ETS FERAUD-GIBELLIN is located in PUGET-THENIERS (06260), in the department Alpes-Maritimes.
Where to find the tax return of ETS FERAUD-GIBELLIN ?
The tax return of ETS FERAUD-GIBELLIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS FERAUD-GIBELLIN operate?
ETS FERAUD-GIBELLIN operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart