Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: AMNEVILLE (57360), Moselle
ETS EDOUARD BOFFO : revenue, balance sheet and financial ratios
ETS EDOUARD BOFFO is a French company
founded 56 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in AMNEVILLE (57360),
this company of category PME
shows in 2020 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS EDOUARD BOFFO (SIREN 787080290)
Indicator
2024
2023
2022
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
3 124 395 €
3 628 922 €
3 908 844 €
3 910 412 €
Net income
50 313 €
95 551 €
118 542 €
29 680 €
28 178 €
80 887 €
65 837 €
EBITDA
N/C
N/C
N/C
38 871 €
94 669 €
138 419 €
70 569 €
Net margin
N/C
N/C
N/C
0.9%
0.8%
2.1%
1.7%
Revenue and income statement
In 2024, ETS EDOUARD BOFFO generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 66 k€ -> 50 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 313 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.444%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.009%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2022
2023
2024
Debt ratio
43.616
27.856
57.716
64.493
31.577
57.292
36.444
Financial autonomy
28.882
35.011
30.988
32.456
39.736
31.908
37.009
Repayment capacity
4.341
1.356
4.427
5.615
None
None
None
Cash flow / Revenue
1.322%
3.13%
1.746%
1.895%
None%
None%
None%
Sector positioning
Debt ratio
36.442024
2022
2023
2024
Q1: 1.98
Med: 14.74
Q3: 43.33
Average+12 pts over 3 years
In 2024, the debt ratio of ETS EDOUARD BOFFO (36.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.01%2024
2022
2023
2024
Q1: 11.67%
Med: 37.82%
Q3: 58.38%
Average-9 pts over 3 years
In 2024, the financial autonomy of ETS EDOUARD BOFFO (37.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.14
Liquidity indicators evolution ETS EDOUARD BOFFO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2022
2023
2024
Liquidity ratio
142.577
151.805
160.224
180.905
180.696
196.645
195.14
Interest coverage
50.405
14.244
23.437
41.599
None
None
None
Sector positioning
Liquidity ratio
195.142024
2022
2023
2024
Q1: 156.36
Med: 226.44
Q3: 343.82
Average
In 2024, the liquidity ratio of ETS EDOUARD BOFFO (195.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS EDOUARD BOFFO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2022
2023
2024
Operating WCR
926 846 €
986 006 €
931 653 €
824 872 €
0 €
0 €
0 €
Inventory turnover (days)
41
45
52
58
0
0
0
Customer payment term (days)
60
56
57
58
0
0
0
Supplier payment term (days)
85
75
65
64
0
0
0
Positioning of ETS EDOUARD BOFFO in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 26 456€ to 232 100€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
26k€87k€232k€
87 018 €Range: 26 456€ - 232 100€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare ETS EDOUARD BOFFO with other companies in the same sector:
Frequently asked questions about ETS EDOUARD BOFFO
What is the revenue of ETS EDOUARD BOFFO ?
The revenue of ETS EDOUARD BOFFO in 2020 is 3.1 M€.
Is ETS EDOUARD BOFFO profitable?
Yes, ETS EDOUARD BOFFO generated a net profit of 50 k€ in 2024.
Where is the headquarters of ETS EDOUARD BOFFO ?
The headquarters of ETS EDOUARD BOFFO is located in AMNEVILLE (57360), in the department Moselle.
Where to find the tax return of ETS EDOUARD BOFFO ?
The tax return of ETS EDOUARD BOFFO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS EDOUARD BOFFO operate?
ETS EDOUARD BOFFO operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart