Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-09-02 (34 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: LA RUE-SAINT-PIERRE (76690), Seine-Maritime
ETS CHRISTIAN PREVOST : revenue, balance sheet and financial ratios
ETS CHRISTIAN PREVOST is a French company
founded 34 years ago,
specialized in the sector Travaux de charpente.
Based in LA RUE-SAINT-PIERRE (76690),
this company of category PME
shows in 2024 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS CHRISTIAN PREVOST (SIREN 382958999)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
2 035 496 €
2 134 033 €
1 931 831 €
N/C
N/C
N/C
N/C
N/C
Net income
35 106 €
84 127 €
25 642 €
31 280 €
62 224 €
54 826 €
12 244 €
61 540 €
EBITDA
76 774 €
139 663 €
40 248 €
N/C
N/C
N/C
N/C
N/C
Net margin
1.7%
3.9%
1.3%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ETS CHRISTIAN PREVOST achieves revenue of 2.0 M€. Revenue is growing positively over 8 years (CAGR: +1.8%). Slight decline of -5% vs 2023. After deducting consumption (875 k€), gross margin stands at 1.2 M€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 77 k€, representing 3.8% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by -45%, reducing margin by 2.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 35 k€, i.e. 1.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 035 496 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 160 441 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
76 774 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
38 799 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 106 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.291%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.368%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.526%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.383
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETS CHRISTIAN PREVOST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
38.01
36.533
24.283
19.785
31.354
27.643
22.567
23.291
Financial autonomy
48.955
47.538
50.992
54.819
55.461
52.876
52.979
53.368
Repayment capacity
None
None
None
None
None
4.12
0.847
1.383
Cash flow / Revenue
None%
None%
None%
None%
None%
1.602%
5.742%
3.526%
Sector positioning
Debt ratio
23.292024
2021
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Good
In 2024, the debt ratio of ETS CHRISTIAN PREVOST (23.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.37%2024
2021
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Good-7 pts over 3 years
In 2024, the financial autonomy of ETS CHRISTIAN PREVOST (53.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.38 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.48 years
Q3: 1.61 years
Average-5 pts over 3 years
In 2024, the repayment capacity of ETS CHRISTIAN PREVOST (1.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 253.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
253.447
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.994
Liquidity indicators evolution ETS CHRISTIAN PREVOST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
264.865
229.043
220.886
229.148
271.864
265.764
248.129
253.447
Interest coverage
None
None
None
None
None
2.835
1.771
4.994
Sector positioning
Liquidity ratio
253.452024
2021
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Good-10 pts over 3 years
In 2024, the liquidity ratio of ETS CHRISTIAN PREVOST (253.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.99x2024
2021
2023
2024
Q1: 0.0x
Med: 0.88x
Q3: 4.05x
Excellent
In 2024, the interest coverage of ETS CHRISTIAN PREVOST (5.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The company must finance 12 days of gap between collections and payments. Inventory turnover is 21 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 56 days of revenue, i.e. 316 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
315 665 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
48 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
36 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
21 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
56 j
WCR and payment terms evolution ETS CHRISTIAN PREVOST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
281 738 €
381 117 €
315 665 €
Inventory turnover (days)
0
0
0
0
0
25
22
21
Customer payment term (days)
0
0
0
0
0
51
61
48
Supplier payment term (days)
0
0
0
0
0
31
32
36
Positioning of ETS CHRISTIAN PREVOST in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 123 713€ to 437 459€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
123k€202k€437k€
202 122 €Range: 123 713€ - 437 459€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare ETS CHRISTIAN PREVOST with other companies in the same sector:
Frequently asked questions about ETS CHRISTIAN PREVOST
What is the revenue of ETS CHRISTIAN PREVOST ?
The revenue of ETS CHRISTIAN PREVOST in 2024 is 2.0 M€.
Is ETS CHRISTIAN PREVOST profitable?
Yes, ETS CHRISTIAN PREVOST generated a net profit of 35 k€ in 2024.
Where is the headquarters of ETS CHRISTIAN PREVOST ?
The headquarters of ETS CHRISTIAN PREVOST is located in LA RUE-SAINT-PIERRE (76690), in the department Seine-Maritime.
Where to find the tax return of ETS CHRISTIAN PREVOST ?
The tax return of ETS CHRISTIAN PREVOST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS CHRISTIAN PREVOST operate?
ETS CHRISTIAN PREVOST operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart