Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: AMNEVILLE (57360), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETS CHARLES ROTHERMEL : revenue, balance sheet and financial ratios
ETS CHARLES ROTHERMEL is a French company
founded 56 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in AMNEVILLE (57360),
this company of category PME
shows in 2017 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS CHARLES ROTHERMEL (SIREN 370801177)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 937 583 €
Net income
19 378 €
286 433 €
219 256 €
-252 583 €
-258 751 €
103 778 €
117 736 €
23 120 €
70 084 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-29 154 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.4%
Revenue and income statement
In 2025, ETS CHARLES ROTHERMEL generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 70 k€ -> 19 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 378 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.392%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.016%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETS CHARLES ROTHERMEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
12.035
9.644
6.803
5.553
31.108
68.284
21.461
12.174
6.392
Financial autonomy
54.114
52.249
43.993
58.675
45.854
29.783
33.237
39.987
59.016
Repayment capacity
-7.025
None
None
None
None
None
None
None
None
Cash flow / Revenue
-1.062%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
6.392025
2023
2024
2025
Q1: 5.59
Med: 18.98
Q3: 51.46
Good-17 pts over 3 years
In 2025, the debt ratio of ETS CHARLES ROTHERMEL (6.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.02%2025
2023
2024
2025
Q1: 36.28%
Med: 51.12%
Q3: 64.73%
Good+28 pts over 3 years
In 2025, the financial autonomy of ETS CHARLES ROTHERMEL (59.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 342.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
342.745
Liquidity indicators evolution ETS CHARLES ROTHERMEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
456.744
412.965
470.287
479.693
574.377
558.724
551.232
523.98
342.745
Interest coverage
-0.113
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
342.752025
2023
2024
2025
Q1: 184.18
Med: 239.13
Q3: 335.46
Excellent
In 2025, the liquidity ratio of ETS CHARLES ROTHERMEL (342.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS CHARLES ROTHERMEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
413 670 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
87
0
0
0
0
0
0
0
0
Customer payment term (days)
79
0
0
0
0
0
0
0
0
Supplier payment term (days)
56
0
0
0
0
0
0
0
0
Positioning of ETS CHARLES ROTHERMEL in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of ETS CHARLES ROTHERMEL is estimated at
37 113 €
(range 26 981€ - 135 795€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
26k€37k€135k€
37 113 €Range: 26 981€ - 135 795€
NAF 5 all-time
Valuation method used
Net Income Multiple
19 378 €
×
1.9x
=37 113 €
Range: 26 981€ - 135 795€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare ETS CHARLES ROTHERMEL with other companies in the same sector:
Frequently asked questions about ETS CHARLES ROTHERMEL
What is the revenue of ETS CHARLES ROTHERMEL ?
The revenue of ETS CHARLES ROTHERMEL in 2017 is 2.9 M€.
Is ETS CHARLES ROTHERMEL profitable?
Yes, ETS CHARLES ROTHERMEL generated a net profit of 19 k€ in 2025.
Where is the headquarters of ETS CHARLES ROTHERMEL ?
The headquarters of ETS CHARLES ROTHERMEL is located in AMNEVILLE (57360), in the department Moselle.
Where to find the tax return of ETS CHARLES ROTHERMEL ?
The tax return of ETS CHARLES ROTHERMEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS CHARLES ROTHERMEL operate?
ETS CHARLES ROTHERMEL operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart