Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-09-20 (20 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: LA ROCHEFOUCAULD-EN-ANGOUMOIS (16110), Charente
ETS BORDIER FRANCIS : revenue, balance sheet and financial ratios
ETS BORDIER FRANCIS is a French company
founded 20 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in LA ROCHEFOUCAULD-EN-ANGOUMOIS (16110),
this company of category PME
shows in 2022 a revenue of 5.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS BORDIER FRANCIS (SIREN 484217450)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
5 576 268 €
4 530 545 €
N/C
N/C
5 397 277 €
N/C
Net income
-324 €
8 427 €
43 056 €
18 140 €
61 167 €
111 016 €
-88 553 €
47 077 €
EBITDA
N/C
N/C
54 644 €
24 583 €
N/C
N/C
-69 235 €
N/C
Net margin
N/C
N/C
0.8%
0.4%
N/C
N/C
-1.6%
N/C
Revenue and income statement
In 2024, ETS BORDIER FRANCIS records a net loss of 324 €. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-324 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
115.58%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.348%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
13.602
15.715
6.401
86.675
147.521
129.357
187.633
115.58
Financial autonomy
31.206
18.674
30.979
27.498
22.928
22.724
22.43
23.348
Repayment capacity
None
-0.468
None
None
25.568
16.48
None
None
Cash flow / Revenue
None%
-1.352%
None%
None%
0.473%
0.555%
None%
None%
Sector positioning
Debt ratio
115.582024
2022
2023
2024
Q1: 4.08
Med: 38.33
Q3: 127.96
Average
In 2024, the debt ratio of ETS BORDIER FRANCIS (115.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.35%2024
2022
2023
2024
Q1: 10.78%
Med: 27.25%
Q3: 53.06%
Average+6 pts over 3 years
In 2024, the financial autonomy of ETS BORDIER FRANCIS (23.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
16.48 years2022
2022
Q1: 0.0 years
Med: 0.77 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of ETS BORDIER FRANCIS (16.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.334
Liquidity indicators evolution ETS BORDIER FRANCIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
93.574
81.801
93.304
146.352
172.07
153.646
182.058
129.334
Interest coverage
None
-3.807
None
None
11.02
7.318
None
None
Sector positioning
Liquidity ratio
129.332024
2022
2023
2024
Q1: 132.93
Med: 200.61
Q3: 386.05
Watch-7 pts over 3 years
In 2024, the liquidity ratio of ETS BORDIER FRANCIS (129.33) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
7.32x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.71x
Good
In 2022, the interest coverage of ETS BORDIER FRANCIS (7.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS BORDIER FRANCIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
624 519 €
0 €
0 €
496 321 €
717 721 €
0 €
0 €
Inventory turnover (days)
0
18
0
0
16
15
0
0
Customer payment term (days)
0
23
0
0
27
27
0
0
Supplier payment term (days)
0
54
0
0
48
52
0
0
Positioning of ETS BORDIER FRANCIS in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare ETS BORDIER FRANCIS with other companies in the same sector:
Frequently asked questions about ETS BORDIER FRANCIS
What is the revenue of ETS BORDIER FRANCIS ?
The revenue of ETS BORDIER FRANCIS in 2022 is 5.6 M€.
Is ETS BORDIER FRANCIS profitable?
ETS BORDIER FRANCIS recorded a net loss in 2024.
Where is the headquarters of ETS BORDIER FRANCIS ?
The headquarters of ETS BORDIER FRANCIS is located in LA ROCHEFOUCAULD-EN-ANGOUMOIS (16110), in the department Charente.
Where to find the tax return of ETS BORDIER FRANCIS ?
The tax return of ETS BORDIER FRANCIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS BORDIER FRANCIS operate?
ETS BORDIER FRANCIS operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart