Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-12-17 (7 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: PERPIGNAN (66000), Pyrenees-Orientales
ETS BAZAR BARES : revenue, balance sheet and financial ratios
ETS BAZAR BARES is a French company
founded 7 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in PERPIGNAN (66000),
this company of category PME
shows in 2023 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETS BAZAR BARES (SIREN 847639069)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
1 793 662 €
1 594 923 €
1 459 827 €
615 068 €
102 944 €
N/C
Net income
5 663 €
-71 963 €
-142 545 €
-90 498 €
-43 256 €
-14 358 €
-3 500 €
EBITDA
N/C
15 469 €
-48 695 €
-5 484 €
-13 070 €
-10 769 €
-3 500 €
Net margin
N/C
-4.0%
-8.9%
-6.2%
-7.0%
-13.9%
N/C
Revenue and income statement
In 2024, ETS BAZAR BARES generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 663 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.705%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.605%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
-4893.701
-1527.304
-712.329
65.052
77.163
70.705
Financial autonomy
60.748
-1.056
-4.639
-12.764
43.02
41.05
43.605
Repayment capacity
0.0
-33.369
-124.152
-168.208
-6.278
19.636
None
Cash flow / Revenue
None%
-11.194%
-0.99%
-0.406%
-3.264%
0.951%
None%
Sector positioning
Debt ratio
70.72024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Average+12 pts over 3 years
In 2024, the debt ratio of ETS BAZAR BARES (70.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.6%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Good
In 2024, the financial autonomy of ETS BAZAR BARES (43.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
19.64 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.93 years
Watch+50 pts over 2 years
In 2023, the repayment capacity of ETS BAZAR BARES (19.64) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 233.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
233.548
Liquidity indicators evolution ETS BAZAR BARES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
254.762
149.05
137.659
213.416
187.38
194.989
233.548
Interest coverage
0.0
-6.983
-6.84
-73.632
-9.911
21.23
None
Sector positioning
Liquidity ratio
233.552024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Good+9 pts over 3 years
In 2024, the liquidity ratio of ETS BAZAR BARES (233.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
21.23x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.31x
Excellent+50 pts over 2 years
In 2023, the interest coverage of ETS BAZAR BARES (21.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETS BAZAR BARES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
207 782 €
275 415 €
396 562 €
492 911 €
471 285 €
0 €
Inventory turnover (days)
0
542
150
93
104
94
0
Customer payment term (days)
0
3
1
1
1
1
0
Supplier payment term (days)
360
518
188
55
69
56
0
Positioning of ETS BAZAR BARES in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of ETS BAZAR BARES is estimated at
13 798 €
(range 6 500€ - 42 801€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
6k€13k€42k€
13 798 €Range: 6 500€ - 42 801€
NAF 5 année 2024
Valuation method used
Net Income Multiple
5 663 €
×
2.4x
=13 798 €
Range: 6 500€ - 42 801€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare ETS BAZAR BARES with other companies in the same sector:
Yes, ETS BAZAR BARES generated a net profit of 6 k€ in 2024.
Where is the headquarters of ETS BAZAR BARES ?
The headquarters of ETS BAZAR BARES is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of ETS BAZAR BARES ?
The tax return of ETS BAZAR BARES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETS BAZAR BARES operate?
ETS BAZAR BARES operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart