Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-04-20 (10 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: PARIS (75011), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETOILE ROUGE PRODUCTIONS : revenue, balance sheet and financial ratios
ETOILE ROUGE PRODUCTIONS is a French company
founded 10 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in PARIS (75011),
this company of category PME
shows in 2025 a net income positive of 879 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETOILE ROUGE PRODUCTIONS (SIREN 820357762)
Indicator
2025
2024
2023
2022
2020
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
879 053 €
651 837 €
213 523 €
208 190 €
88 529 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ETOILE ROUGE PRODUCTIONS generates positive net income of 879 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 89 k€ -> 879 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
879 053 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.764%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.498%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
2024
2025
Debt ratio
32.617
74.183
48.376
89.024
43.764
Financial autonomy
17.435
20.114
27.073
21.155
39.498
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
43.762025
2023
2024
2025
Q1: 0.0
Med: 1.82
Q3: 25.7
Watch
In 2025, the debt ratio of ETOILE ROUGE PRODUCTIONS (43.76) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
39.5%2025
2023
2024
2025
Q1: 10.08%
Med: 37.29%
Q3: 68.73%
Good
In 2025, the financial autonomy of ETOILE ROUGE PRODUCTIONS (39.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2022
2023
2024
2025
Liquidity ratio
127.84
150.204
161.618
164.312
220.823
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
220.822025
2023
2024
2025
Q1: 143.57
Med: 267.07
Q3: 502.28
Average
In 2025, the liquidity ratio of ETOILE ROUGE PRODUCTIONS (220.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of ETOILE ROUGE PRODUCTIONS in its sector
Comparison with sector Production de films et de programmes pour la télévision
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 265 190€ to 4 243 596€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
265k€814k€4243k€
814 860 €Range: 265 190€ - 4 243 596€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films et de programmes pour la télévision )
Compare ETOILE ROUGE PRODUCTIONS with other companies in the same sector:
Frequently asked questions about ETOILE ROUGE PRODUCTIONS
What is the revenue of ETOILE ROUGE PRODUCTIONS ?
The revenue of ETOILE ROUGE PRODUCTIONS is not publicly disclosed (confidential accounts filed with INPI).
Is ETOILE ROUGE PRODUCTIONS profitable?
Yes, ETOILE ROUGE PRODUCTIONS generated a net profit of 879 k€ in 2025.
Where is the headquarters of ETOILE ROUGE PRODUCTIONS ?
The headquarters of ETOILE ROUGE PRODUCTIONS is located in PARIS (75011), in the department Paris.
Where to find the tax return of ETOILE ROUGE PRODUCTIONS ?
The tax return of ETOILE ROUGE PRODUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETOILE ROUGE PRODUCTIONS operate?
ETOILE ROUGE PRODUCTIONS operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart