Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ETIOLLES CONSEIL INGENIERIE ET SECURITE : revenue, balance sheet and financial ratios

ETIOLLES CONSEIL INGENIERIE ET SECURITE is a French company founded 6 years ago, specialized in the sector Conseil pour les affaires et autres conseils de gestion. Based in LIMOURS (91470), this company of category PME shows in 2024 a net income positive of 5 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETIOLLES CONSEIL INGENIERIE ET SECURITE (SIREN 883597163)
Indicator 2024 2023 2022 2021
Revenue N/C N/C N/C N/C
Net income 4 841 € 10 606 € -4 098 € 24 810 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2024, ETIOLLES CONSEIL INGENIERIE ET SECURITE generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 25 k€ -> 5 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

4 841 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 313%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

312.762%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

12.063%

Solvency indicators evolution
ETIOLLES CONSEIL INGENIERIE ET SECURITE

Sector positioning

Debt ratio
312.76 2024
2022
2023
2024
Q1: 0.0
Med: 3.98
Q3: 41.81
Average

In 2024, the debt ratio of ETIOLLES CONSEIL INGENIER... (312.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
12.06% 2024
2022
2023
2024
Q1: 4.2%
Med: 38.87%
Q3: 76.44%
Average

In 2024, the financial autonomy of ETIOLLES CONSEIL INGENIER... (12.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Positioning of ETIOLLES CONSEIL INGENIERIE ET SECURITE in its sector

Comparison with sector Conseil pour les affaires et autres conseils de gestion

Valuation estimate

Based on 69 transactions of similar company sales in 2024, the value of ETIOLLES CONSEIL INGENIERIE ET SECURITE is estimated at 33 526 € (range 12 658€ - 83 926€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
69 tx
12k€ 33k€ 83k€
33 526 € Range: 12 658€ - 83 926€
NAF 5 année 2024

Valuation method used

Net Income Multiple
4 841 € × 6.9x = 33 526 €
Range: 12 659€ - 83 926€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Conseil pour les affaires et autres conseils de gestion)

Compare ETIOLLES CONSEIL INGENIERIE ET SECURITE with other companies in the same sector:

Frequently asked questions about ETIOLLES CONSEIL INGENIERIE ET SECURITE

What is the revenue of ETIOLLES CONSEIL INGENIERIE ET SECURITE ?

The revenue of ETIOLLES CONSEIL INGENIERIE ET SECURITE is not publicly disclosed (confidential accounts filed with INPI).

Is ETIOLLES CONSEIL INGENIERIE ET SECURITE profitable?

Yes, ETIOLLES CONSEIL INGENIERIE ET SECURITE generated a net profit of 5 k€ in 2024.

Where is the headquarters of ETIOLLES CONSEIL INGENIERIE ET SECURITE ?

The headquarters of ETIOLLES CONSEIL INGENIERIE ET SECURITE is located in LIMOURS (91470), in the department Essonne.

Where to find the tax return of ETIOLLES CONSEIL INGENIERIE ET SECURITE ?

The tax return of ETIOLLES CONSEIL INGENIERIE ET SECURITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETIOLLES CONSEIL INGENIERIE ET SECURITE operate?

ETIOLLES CONSEIL INGENIERIE ET SECURITE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.