Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-04-15 (11 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: REMELFING (57200), Moselle
ETHICUS PATRIMOINE : revenue, balance sheet and financial ratios
ETHICUS PATRIMOINE is a French company
founded 11 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in REMELFING (57200),
this company of category PME
shows in 2016 a revenue of 36 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETHICUS PATRIMOINE (SIREN 810964734)
Indicator
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
35 954 €
3 896 €
Net income
0 €
0 €
0 €
546 €
-1 684 €
EBITDA
N/C
N/C
N/C
10 159 €
-18 068 €
Net margin
N/C
N/C
N/C
1.5%
-43.2%
Revenue and income statement
In 2019, ETHICUS PATRIMOINE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 335%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
335.224%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.515%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
Debt ratio
110.495
400.492
190.417
9.63
335.224
Financial autonomy
42.909
64.791
37.98
4.171
62.515
Repayment capacity
0.0
0.0
None
None
None
Cash flow / Revenue
-43.224%
1.519%
None%
None%
None%
Sector positioning
Debt ratio
335.222019
2017
2018
2019
Q1: 0.02
Med: 10.33
Q3: 63.27
Watch
In 2019, the debt ratio of ETHICUS PATRIMOINE (335.22) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
62.52%2019
2017
2018
2019
Q1: 15.63%
Med: 46.49%
Q3: 74.02%
Good+21 pts over 3 years
In 2019, the financial autonomy of ETHICUS PATRIMOINE (62.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.504
Liquidity indicators evolution ETHICUS PATRIMOINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
Liquidity ratio
143.74
119.294
120.154
172.351
130.504
Interest coverage
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
130.52019
2017
2018
2019
Q1: 110.27
Med: 205.98
Q3: 471.66
Average
In 2019, the liquidity ratio of ETHICUS PATRIMOINE (130.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETHICUS PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
Operating WCR
-2 808 €
-14 584 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
64
41
298
10
0
Supplier payment term (days)
33
48
1450
1120
0
Positioning of ETHICUS PATRIMOINE in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Similar companies (Activités des agents et courtiers d'assurances)
Compare ETHICUS PATRIMOINE with other companies in the same sector:
Frequently asked questions about ETHICUS PATRIMOINE
What is the revenue of ETHICUS PATRIMOINE ?
The revenue of ETHICUS PATRIMOINE in 2016 is 36 k€.
Is ETHICUS PATRIMOINE profitable?
Yes, ETHICUS PATRIMOINE generated a net profit of 546€ in 2016.
Where is the headquarters of ETHICUS PATRIMOINE ?
The headquarters of ETHICUS PATRIMOINE is located in REMELFING (57200), in the department Moselle.
Where to find the tax return of ETHICUS PATRIMOINE ?
The tax return of ETHICUS PATRIMOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETHICUS PATRIMOINE operate?
ETHICUS PATRIMOINE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart