Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-07-19 (13 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: BOULOGNE-BILLANCOURT (92100), Hauts-de-Seine
ETHIC TECHNOLOGY : revenue, balance sheet and financial ratios
ETHIC TECHNOLOGY is a French company
founded 13 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in BOULOGNE-BILLANCOURT (92100),
this company of category PME
shows in 2020 a revenue of 8.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETHIC TECHNOLOGY (SIREN 753544659)
Indicator
2024
2023
2020
2018
2017
Revenue
N/C
N/C
8 340 824 €
4 261 780 €
2 229 273 €
Net income
428 082 €
422 944 €
350 185 €
249 839 €
84 291 €
EBITDA
N/C
N/C
482 452 €
304 012 €
118 759 €
Net margin
N/C
N/C
4.2%
5.9%
3.8%
Revenue and income statement
In 2024, ETHIC TECHNOLOGY generates positive net income of 428 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 84 k€ -> 428 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
428 082 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.324%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.617%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2023
2024
Debt ratio
0.518
0.402
0.464
0.43
0.324
Financial autonomy
47.752
37.09
38.011
51.394
51.617
Repayment capacity
0.02
0.011
0.013
None
None
Cash flow / Revenue
4.041%
4.929%
4.168%
None%
None%
Sector positioning
Debt ratio
0.322024
2020
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Good
In 2024, the debt ratio of ETHIC TECHNOLOGY (0.32) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.62%2024
2020
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Good+9 pts over 3 years
In 2024, the financial autonomy of ETHIC TECHNOLOGY (51.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Average
In 2020, the repayment capacity of ETHIC TECHNOLOGY (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.384
Liquidity indicators evolution ETHIC TECHNOLOGY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2023
2024
Liquidity ratio
190.057
158.046
164.222
209.071
226.384
Interest coverage
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
226.382024
2020
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Average+20 pts over 3 years
In 2024, the liquidity ratio of ETHIC TECHNOLOGY (226.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.46x
Average
In 2020, the interest coverage of ETHIC TECHNOLOGY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETHIC TECHNOLOGY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2023
2024
Operating WCR
416 406 €
649 538 €
1 003 735 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
77
64
51
0
0
Supplier payment term (days)
32
48
38
0
0
Positioning of ETHIC TECHNOLOGY in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of ETHIC TECHNOLOGY is estimated at
631 528 €
(range 272 897€ - 1 853 922€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
272k€631k€1853k€
631 528 €Range: 272 897€ - 1 853 922€
NAF 5 all-time
Valuation method used
Net Income Multiple
428 082 €
×
1.5x
=631 529 €
Range: 272 897€ - 1 853 923€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare ETHIC TECHNOLOGY with other companies in the same sector:
The revenue of ETHIC TECHNOLOGY in 2020 is 8.3 M€.
Is ETHIC TECHNOLOGY profitable?
Yes, ETHIC TECHNOLOGY generated a net profit of 428 k€ in 2024.
Where is the headquarters of ETHIC TECHNOLOGY ?
The headquarters of ETHIC TECHNOLOGY is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of ETHIC TECHNOLOGY ?
The tax return of ETHIC TECHNOLOGY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETHIC TECHNOLOGY operate?
ETHIC TECHNOLOGY operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart