Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-04-03 (23 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: SAINT-PAUL-LES-DAX (40990), Landes
ETEN ENVIRONNEMENT : revenue, balance sheet and financial ratios
ETEN ENVIRONNEMENT is a French company
founded 23 years ago,
specialized in the sector Ingénierie, études techniques.
Based in SAINT-PAUL-LES-DAX (40990),
this company of category PME
shows in 2024 a revenue of 542 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETEN ENVIRONNEMENT (SIREN 448037705)
Indicator
2024
2023
2022
2021
2021
2019
2018
2017
2016
Revenue
541 738 €
739 009 €
521 847 €
1 288 548 €
826 961 €
1 462 174 €
1 417 045 €
1 194 638 €
1 123 506 €
Net income
45 306 €
64 136 €
57 916 €
130 642 €
59 145 €
243 659 €
153 791 €
143 748 €
165 893 €
EBITDA
2 209 €
76 646 €
62 887 €
102 113 €
79 256 €
199 676 €
202 842 €
224 177 €
170 937 €
Net margin
8.4%
8.7%
11.1%
10.1%
7.2%
16.7%
10.9%
12.0%
14.8%
Revenue and income statement
In 2024, ETEN ENVIRONNEMENT achieves revenue of 542 k€. Revenue is declining over the period 2016-2024 (CAGR: -8.7%). Significant drop of -27% vs 2023. After deducting consumption (31 €), gross margin stands at 542 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 0.4% of revenue. Warning negative scissor effect: despite revenue change (-27%), EBITDA varies by -97%, reducing margin by 10.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 45 k€, i.e. 8.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
541 738 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
541 707 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 209 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-17 550 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 306 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 19.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 10.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.085%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.352%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.03%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
19.149
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2021
2022
2023
2024
Debt ratio
8.113
9.095
13.483
9.428
38.91
24.291
71.489
69.488
76.085
Financial autonomy
65.224
62.266
61.66
69.408
63.294
74.661
48.842
43.367
41.352
Repayment capacity
0.251
0.258
0.574
0.386
7.277
1.912
17.037
12.979
19.149
Cash flow / Revenue
15.259%
18.977%
13.206%
17.377%
7.76%
11.247%
10.116%
9.579%
10.03%
Sector positioning
Debt ratio
76.082024
2022
2023
2024
Q1: 0.0
Med: 8.32
Q3: 42.94
Average
In 2024, the debt ratio of ETEN ENVIRONNEMENT (76.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.35%2024
2022
2023
2024
Q1: 11.42%
Med: 37.88%
Q3: 61.37%
Good-10 pts over 3 years
In 2024, the financial autonomy of ETEN ENVIRONNEMENT (41.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
19.15 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Average
In 2024, the repayment capacity of ETEN ENVIRONNEMENT (19.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 322.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 17.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
322.538
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
17.021
Liquidity indicators evolution ETEN ENVIRONNEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2021
2022
2023
2024
Liquidity ratio
306.661
344.007
371.509
385.215
702.842
1132.15
549.519
342.191
322.538
Interest coverage
0.843
0.53
0.4
0.561
0.275
0.648
0.261
0.037
17.021
Sector positioning
Liquidity ratio
322.542024
2022
2023
2024
Q1: 149.17
Med: 230.27
Q3: 405.7
Good-12 pts over 3 years
In 2024, the liquidity ratio of ETEN ENVIRONNEMENT (322.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
17.02x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.06x
Excellent+21 pts over 3 years
In 2024, the interest coverage of ETEN ENVIRONNEMENT (17.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 223 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 453 days. Excellent situation: suppliers finance 230 days of the operating cycle (retail model). Overall, WCR represents 366 days of revenue, i.e. 550 k€ to permanently finance. Over 2016-2024, WCR increased by +89%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
550 465 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
223 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
453 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
366 j
WCR and payment terms evolution ETEN ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2021
2022
2023
2024
Operating WCR
290 966 €
358 439 €
357 237 €
230 424 €
528 039 €
245 185 €
793 948 €
1 305 282 €
550 465 €
Inventory turnover (days)
39
54
31
16
0
0
0
0
0
Customer payment term (days)
93
100
85
96
213
50
492
525
223
Supplier payment term (days)
38
28
47
36
18
10
252
232
453
Positioning of ETEN ENVIRONNEMENT in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 25 441€ to 63 835€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
25k€35k€63k€
35 898 €Range: 25 441€ - 63 835€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare ETEN ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about ETEN ENVIRONNEMENT
What is the revenue of ETEN ENVIRONNEMENT ?
The revenue of ETEN ENVIRONNEMENT in 2024 is 542 k€.
Is ETEN ENVIRONNEMENT profitable?
Yes, ETEN ENVIRONNEMENT generated a net profit of 45 k€ in 2024.
Where is the headquarters of ETEN ENVIRONNEMENT ?
The headquarters of ETEN ENVIRONNEMENT is located in SAINT-PAUL-LES-DAX (40990), in the department Landes.
Where to find the tax return of ETEN ENVIRONNEMENT ?
The tax return of ETEN ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETEN ENVIRONNEMENT operate?
ETEN ENVIRONNEMENT operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart