[E]TECH-IMMO : revenue, balance sheet and financial ratios

[E]TECH-IMMO is a French company founded 36 years ago, specialized in the sector Activité des économistes de la construction. Based in AUBIERE (63170), this company of category PME shows in 2018 a revenue of 13.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - [E]TECH-IMMO (SIREN 351146212)
Indicator 2023 2019 2018 2017 2016
Revenue N/C N/C 13 887 923 € 7 802 990 € 1 318 015 €
Net income 215 544 € 48 583 € 211 206 € 388 694 € 204 388 €
EBITDA N/C N/C 137 899 € 605 135 € 342 655 €
Net margin N/C N/C 1.5% 5.0% 15.5%

Revenue and income statement

In 2023, [E]TECH-IMMO generates positive net income of 216 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 204 k€ -> 216 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

215 544 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 469%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

469.114%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

12.183%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

89.5%

Solvency indicators evolution
[E]TECH-IMMO

Sector positioning

Debt ratio
469.11 2023
2018
2019
2023
Q1: 0.13
Med: 10.82
Q3: 57.32
Watch +25 pts over 3 years

In 2023, the debt ratio of [E]TECH-IMMO (469.11) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
12.18% 2023
2018
2019
2023
Q1: 7.75%
Med: 31.03%
Q3: 61.18%
Average -10 pts over 3 years

In 2023, the financial autonomy of [E]TECH-IMMO (12.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.91 years 2018
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.96 years
Average

In 2018, the repayment capacity of [E]TECH-IMMO (1.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 144.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

144.337

Liquidity indicators evolution
[E]TECH-IMMO

Sector positioning

Liquidity ratio
144.34 2023
2018
2019
2023
Q1: 147.03
Med: 246.81
Q3: 438.69
Watch

In 2023, the liquidity ratio of [E]TECH-IMMO (144.34) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
1.03x 2018
2018
Q1: 0.0x
Med: 0.0x
Q3: 1.02x
Excellent

In 2018, the interest coverage of [E]TECH-IMMO (1.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
[E]TECH-IMMO

Positioning of [E]TECH-IMMO in its sector

Comparison with sector Activité des économistes de la construction

Valuation estimate

Based on 98 transactions of similar company sales (all years), the value of [E]TECH-IMMO is estimated at 1 046 153 € (range 210 635€ - 1 759 775€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
98 tx
210k€ 1046k€ 1759k€
1 046 153 € Range: 210 635€ - 1 759 775€
NAF 5 all-time

Valuation method used

Net Income Multiple
215 544 € × 4.9x = 1 046 154 €
Range: 210 635€ - 1 759 776€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activité des économistes de la construction)

Compare [E]TECH-IMMO with other companies in the same sector:

Frequently asked questions about [E]TECH-IMMO

What is the revenue of [E]TECH-IMMO ?

The revenue of [E]TECH-IMMO in 2018 is 13.9 M€.

Is [E]TECH-IMMO profitable?

Yes, [E]TECH-IMMO generated a net profit of 216 k€ in 2023.

Where is the headquarters of [E]TECH-IMMO ?

The headquarters of [E]TECH-IMMO is located in AUBIERE (63170), in the department Puy-de-Dome.

Where to find the tax return of [E]TECH-IMMO ?

The tax return of [E]TECH-IMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does [E]TECH-IMMO operate?

[E]TECH-IMMO operates in the sector Activité des économistes de la construction (NAF code 74.90A). See the 'Sector positioning' section above to compare the company with its competitors.