Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-01-01 (25 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: SALLELES-D'AUDE (11590), Aude
ETANCHEITE NARBONNAISE : revenue, balance sheet and financial ratios
ETANCHEITE NARBONNAISE is a French company
founded 25 years ago,
specialized in the sector Travaux d'étanchéification.
Based in SALLELES-D'AUDE (11590),
this company of category PME
shows in 2023 a revenue of 917 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETANCHEITE NARBONNAISE (SIREN 434734299)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
916 844 €
N/C
706 387 €
484 081 €
538 809 €
548 005 €
591 354 €
Net income
0 €
90 849 €
0 €
49 134 €
23 980 €
27 326 €
34 077 €
19 560 €
EBITDA
N/C
117 256 €
N/C
85 684 €
16 238 €
32 048 €
48 502 €
23 750 €
Net margin
N/C
9.9%
N/C
7.0%
5.0%
5.1%
6.2%
3.3%
Revenue and income statement
In 2024, ETANCHEITE NARBONNAISE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2023: 20 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.905%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.482%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
16.608
6.761
0.0
0.0
31.346
16.043
8.903
9.905
Financial autonomy
6.454
3.891
0.0
0.0
15.467
8.131
6.139
6.482
Repayment capacity
0.683
0.207
0.0
0.0
0.882
None
0.261
None
Cash flow / Revenue
3.414%
6.246%
5.126%
5.076%
7.12%
None%
10.252%
None%
Sector positioning
Debt ratio
9.92024
2022
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Good
In 2024, the debt ratio of ETANCHEITE NARBONNAISE (9.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
6.48%2024
2022
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Average
In 2024, the financial autonomy of ETANCHEITE NARBONNAISE (6.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.26 years2023
2023
Q1: 0.0 years
Med: 0.02 years
Q3: 0.81 years
Average
In 2023, the repayment capacity of ETANCHEITE NARBONNAISE (0.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 280.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
95.615
122.278
126.182
143.35
180.258
178.731
289.006
280.425
Interest coverage
6.451
3.084
1.766
0.0
0.713
None
0.333
None
Sector positioning
Liquidity ratio
280.432024
2022
2023
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Excellent+29 pts over 3 years
In 2024, the liquidity ratio of ETANCHEITE NARBONNAISE (280.43) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.33x2023
2023
Q1: 0.0x
Med: 0.12x
Q3: 1.52x
Good
In 2023, the interest coverage of ETANCHEITE NARBONNAISE (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETANCHEITE NARBONNAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-36 238 €
16 035 €
8 185 €
22 447 €
-16 155 €
0 €
14 449 €
0 €
Inventory turnover (days)
7
9
12
14
13
0
12
0
Customer payment term (days)
21
35
36
46
28
0
25
0
Supplier payment term (days)
54
47
47
54
41
0
31
0
Positioning of ETANCHEITE NARBONNAISE in its sector
Comparison with sector Travaux d'étanchéification
Similar companies (Travaux d'étanchéification)
Compare ETANCHEITE NARBONNAISE with other companies in the same sector:
Frequently asked questions about ETANCHEITE NARBONNAISE
What is the revenue of ETANCHEITE NARBONNAISE ?
The revenue of ETANCHEITE NARBONNAISE in 2023 is 917 k€.
Is ETANCHEITE NARBONNAISE profitable?
Yes, ETANCHEITE NARBONNAISE generated a net profit of 91 k€ in 2023.
Where is the headquarters of ETANCHEITE NARBONNAISE ?
The headquarters of ETANCHEITE NARBONNAISE is located in SALLELES-D'AUDE (11590), in the department Aude.
Where to find the tax return of ETANCHEITE NARBONNAISE ?
The tax return of ETANCHEITE NARBONNAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETANCHEITE NARBONNAISE operate?
ETANCHEITE NARBONNAISE operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart