Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-06-01 (12 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: CASTELGINEST (31780), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETANCHEITE GENERALE DU BATIMENT : revenue, balance sheet and financial ratios
ETANCHEITE GENERALE DU BATIMENT is a French company
founded 12 years ago,
specialized in the sector Travaux d'étanchéification.
Based in CASTELGINEST (31780),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETANCHEITE GENERALE DU BATIMENT (SIREN 793959487)
Indicator
2024
2023
2022
2020
2016
Revenue
N/C
N/C
1 331 901 €
N/C
N/C
Net income
126 021 €
33 593 €
62 237 €
21 680 €
9 554 €
EBITDA
N/C
N/C
77 028 €
N/C
N/C
Net margin
N/C
N/C
4.7%
N/C
N/C
Revenue and income statement
In 2024, ETANCHEITE GENERALE DU BATIMENT generates positive net income of 126 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 10 k€ -> 126 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
126 021 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.992%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.662%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETANCHEITE GENERALE DU BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2022
2023
2024
Debt ratio
3.767
56.014
782.088
308.933
74.992
Financial autonomy
23.019
19.675
3.689
8.114
25.662
Repayment capacity
None
None
3.99
None
None
Cash flow / Revenue
None%
None%
4.359%
None%
None%
Sector positioning
Debt ratio
74.992024
2022
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Watch-6 pts over 3 years
In 2024, the debt ratio of ETANCHEITE GENERALE DU BA... (74.99) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.66%2024
2022
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Average+21 pts over 3 years
In 2024, the financial autonomy of ETANCHEITE GENERALE DU BA... (25.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.99 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 0.98 years
Watch
In 2022, the repayment capacity of ETANCHEITE GENERALE DU BA... (3.99) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.664
Liquidity indicators evolution ETANCHEITE GENERALE DU BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2022
2023
2024
Liquidity ratio
128.42
142.79
145.985
145.54
178.664
Interest coverage
None
None
1.449
None
None
Sector positioning
Liquidity ratio
178.662024
2022
2023
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Average+14 pts over 3 years
In 2024, the liquidity ratio of ETANCHEITE GENERALE DU BA... (178.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.45x2022
2022
Q1: 0.0x
Med: 0.13x
Q3: 1.66x
Good
In 2022, the interest coverage of ETANCHEITE GENERALE DU BA... (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETANCHEITE GENERALE DU BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2022
2023
2024
Operating WCR
0 €
0 €
465 646 €
0 €
0 €
Inventory turnover (days)
0
0
4
0
0
Customer payment term (days)
0
0
147
0
0
Supplier payment term (days)
0
0
83
0
0
Positioning of ETANCHEITE GENERALE DU BATIMENT in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 324 569€ to 1 074 544€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
324k€589k€1074k€
589 524 €Range: 324 569€ - 1 074 544€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare ETANCHEITE GENERALE DU BATIMENT with other companies in the same sector:
Frequently asked questions about ETANCHEITE GENERALE DU BATIMENT
What is the revenue of ETANCHEITE GENERALE DU BATIMENT ?
The revenue of ETANCHEITE GENERALE DU BATIMENT in 2022 is 1.3 M€.
Is ETANCHEITE GENERALE DU BATIMENT profitable?
Yes, ETANCHEITE GENERALE DU BATIMENT generated a net profit of 126 k€ in 2024.
Where is the headquarters of ETANCHEITE GENERALE DU BATIMENT ?
The headquarters of ETANCHEITE GENERALE DU BATIMENT is located in CASTELGINEST (31780), in the department Haute-Garonne.
Where to find the tax return of ETANCHEITE GENERALE DU BATIMENT ?
The tax return of ETANCHEITE GENERALE DU BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETANCHEITE GENERALE DU BATIMENT operate?
ETANCHEITE GENERALE DU BATIMENT operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart