Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETANCHEITE DU GOLFE : revenue, balance sheet and financial ratios
ETANCHEITE DU GOLFE is a French company
founded 15 years ago,
specialized in the sector Travaux d'étanchéification.
Based in FIGARI (20114),
this company of category PME
shows in 2014 a revenue of 964 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETANCHEITE DU GOLFE (SIREN 527888408)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
964 087 €
Net income
57 363 €
34 222 €
53 484 €
79 457 €
172 560 €
1 735 €
-14 058 €
3 234 €
53 658 €
135 556 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
166 423 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
14.1%
Revenue and income statement
In 2024, ETANCHEITE DU GOLFE generates positive net income of 57 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 136 k€ -> 57 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 363 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.019%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.407%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
22.681
18.903
25.587
343.995
306.013
84.045
87.31
56.022
26.119
12.019
Financial autonomy
56.589
67.361
61.018
11.574
9.011
26.861
23.715
27.935
30.237
39.407
Repayment capacity
0.697
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
14.672%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.022024
2021
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Average-19 pts over 3 years
In 2024, the debt ratio of ETANCHEITE DU GOLFE (12.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.41%2024
2021
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Good+12 pts over 3 years
In 2024, the financial autonomy of ETANCHEITE DU GOLFE (39.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.343
Liquidity indicators evolution ETANCHEITE DU GOLFE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
356.305
484.375
409.102
168.594
133.383
171.861
152.162
153.477
144.12
152.343
Interest coverage
0.043
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
152.342024
2021
2023
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Average
In 2024, the liquidity ratio of ETANCHEITE DU GOLFE (152.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETANCHEITE DU GOLFE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
610 537 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
27
0
0
0
0
0
0
0
0
0
Customer payment term (days)
188
0
0
0
0
0
0
1932
0
0
Supplier payment term (days)
86
0
0
0
0
0
0
434
0
0
Positioning of ETANCHEITE DU GOLFE in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 147 739€ to 489 117€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
147k€268k€489k€
268 343 €Range: 147 739€ - 489 117€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare ETANCHEITE DU GOLFE with other companies in the same sector:
Frequently asked questions about ETANCHEITE DU GOLFE
What is the revenue of ETANCHEITE DU GOLFE ?
The revenue of ETANCHEITE DU GOLFE in 2014 is 964 k€.
Is ETANCHEITE DU GOLFE profitable?
Yes, ETANCHEITE DU GOLFE generated a net profit of 57 k€ in 2024.
Where is the headquarters of ETANCHEITE DU GOLFE ?
The headquarters of ETANCHEITE DU GOLFE is located in FIGARI (20114).
Where to find the tax return of ETANCHEITE DU GOLFE ?
The tax return of ETANCHEITE DU GOLFE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETANCHEITE DU GOLFE operate?
ETANCHEITE DU GOLFE operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart